X2 LABS AS
Keywords
consultingguidanceassistancemanagement issuesstrategicorganizationalreorganizationbusiness procedureschange managementcost reductionpersonnelremunerationpension strategiesproduction planningcontrol planninglobbyingaccounting procedurescost accountingbudget control proceduresrationalizationcontrolmanagement information
Organization
- CEO
- CR
Christian Rangen1974
- Chairman of the board
- CR
Christian Rangen1974
- Years since formation
- 8 years
- since Oct 26, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 3,618,588
- 1 share class
- Total number of shareholders
- 19
- 8 companies, 11 persons
- Belongs to group of
Financials
- Annual total result 2023
- -1,064,824
- NOK
- Total equity 2023
- 5,926,213
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CR 1974 | Managing Director/CEO | 43.41 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
CR 1974 | Chairman | 43.41 % indirectly |
IE | Board Member | 43.41 % indirectly |
JO 1952 | Board Member | - |
TR 1978 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CR 1974 | Managing Director/CEO, Chairman | 43.41 % indirectly |
IE | Board Member | 43.41 % indirectly |
KE | - | 3.32 % directly 2.76 % indirectly 0.55 % |
GS 1965 | - | 2.63 % indirectly |
Last update: Oct 29, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,268,333 | 90.32 % | |
KE | Ordinary shares | 100,000 | 2.76 % |
LJ | Ordinary shares | 35,000 | 0.97 % |
| Ordinary shares | 25,445 | 0.7 % | |
| Ordinary shares | 20,000 | 0.55 % | |
| Ordinary shares | 20,000 | 0.55 % | |
MH | Ordinary shares | 20,000 | 0.55 % |
| Ordinary shares | 15,283 | 0.42 % | |
| Ordinary shares | 15,000 | 0.41 % | |
TR 1978 | Ordinary shares | 12,722 | 0.35 % |
JO 1952 | Ordinary shares | 12,722 | 0.35 % |
SØ | Ordinary shares | 12,722 | 0.35 % |
| Ordinary shares | 10,000 | 0.28 % | |
JG 1965 | Ordinary shares | 10,000 | 0.28 % |
| Ordinary shares | 10,000 | 0.28 % | |
| Ordinary shares | 10,000 | 0.28 % | |
| Ordinary shares | 10,000 | 0.28 % | |
IH | Ordinary shares | 6,361 | 0.18 % |
LS 1976 | Ordinary shares | 5,000 | 0.14 % |
Shares owned by the X2 LABS AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 22,500 | 22.5 % | |
| A-shares | 27,000 | 22.5 % | |
| Ordinary shares | 22,510 | 21.38 % | |
| Ordinary shares | 24,662 | 8.48 % | |
| Ordinary shares | 9,000 | 8.17 % | |
| Ordinary shares | 133,095 | 7.72 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -219,203Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 30,375 |
Annual Total Result | -1,064,824 | 2,129,933 | 3,587,951 |
Total assets | 6,423,748 | 7,526,006 | 6,551,070 |
Total liabilities | 497,535 | 534,968 | 1,689,965 |
Total equity | 5,926,213 | 6,991,037 | 4,861,105 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 30,375 |
Total operating costs | 51,198 | 62,117 | 126,172 |
Operating result | -51,198 | -62,117 | -95,797 |
Financial income/costs | -1,013,626 | 2,192,050 | 3,480,160 |
Profit before tax | -1,064,824 | 2,129,933 | 3,384,363 |
Total tax & extraordinary income/cost | 0 | 0 | -203,588 |
Annual Total Result | -1,064,824 | 2,129,933 | 3,587,951 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,253,624 | 1,942,016 | 1,749,962 |
Total current assets | 5,170,124 | 5,583,989 | 4,801,108 |
Total assets | 6,423,748 | 7,526,006 | 6,551,070 |
Short term debt | 497,535 | 534,968 | 1,689,965 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 497,535 | 534,968 | 1,689,965 |
Contributed capital | 1,807,386 | 1,807,386 | 1,807,386 |
Retained earnings | 4,118,827 | 5,183,651 | 3,053,718 |
Total equity | 5,926,213 | 6,991,037 | 4,861,105 |
Total equity and liabilities | 6,423,748 | 7,526,006 | 6,551,070 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.22
Industrial group
Business and other management consultancy activities
70.220
Industrial group
Business and other management consultancy activities