Organization
- CEO
- RL
Rune Løvik1969
- Chairman of the board
- BV
Bjørnar Vold1975
- Years since formation
- 7 years
- since Feb 6, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 4
- companies
Financials
- Total operating income 2023
- 12,498,054
- NOK
- Annual total result 2023
- 2,881,339
- NOK
- Total equity 2023
- 149,917
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RL 1969 | Managing Director/CEO | 25 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
BV 1975 | Chairman | 25 % indirectly |
GS 1983 | Board Member | 25 % indirectly |
TM 1982 | Board Member | 25 % indirectly |
RL 1969 | Board Member | 25 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
GS 1983 | Board Member | 25 % indirectly |
BV 1975 | Chairman | 25 % indirectly |
RL 1969 | Managing Director/CEO, Board Member | 25 % indirectly |
TM 1982 | Board Member | 25 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 7,500 | 25 % | |
| Ordinary shares | 7,500 | 25 % | |
| Ordinary shares | 7,500 | 25 % | |
| Ordinary shares | 7,500 | 25 % |
Shares owned by the ORIGIN AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 80,001 | 50 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 12,498,054 | 8,732,560 |
Annual Total Result | 2,881,339 | 1,676,370 |
Total assets | 5,633,768 | 3,585,124 |
Total liabilities | 5,483,851 | 3,436,546 |
Total equity | 149,917 | 148,578 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 12,498,054 | 8,732,560 |
Total operating costs | 8,812,127 | 6,585,691 |
Operating result | 3,685,927 | 2,146,869 |
Financial income/costs | -2,993 | -1,126 |
Profit before tax | 3,682,934 | 2,145,743 |
Total tax & extraordinary income/cost | 801,595 | 469,373 |
Annual Total Result | 2,881,339 | 1,676,370 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 301,740 | 68,967 |
Total current assets | 5,332,028 | 3,516,157 |
Total assets | 5,633,768 | 3,585,124 |
Short term debt | 5,483,851 | 3,436,546 |
Long term debt | 0 | 0 |
Total liabilities | 5,483,851 | 3,436,546 |
Contributed capital | 136,002 | 136,002 |
Retained earnings | 13,915 | 12,576 |
Total equity | 149,917 | 148,578 |
Total equity and liabilities | 5,633,768 | 3,585,124 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities