Organization
- CEO
- TL
Tore Larsen1964
- Chairman of the board
- SK
- Years since formation
- 14 years
- since Sep 19, 2011
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 32
Ownership
- Number of shares and share classes
- 330
- 1 share class
- Total number of shareholders
- 9
- 8 companies, 1 person
Financials
- Total operating income 2024
- 14,492,674
- NOK
- Annual total result 2024
- -510,047
- NOK
- Total equity 2024
- 2,548,208
- NOK
Last update: Sep 13, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TL 1964 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
SK | Chairman | - |
JA | Deputy Chair | - |
AF 1945 | Board Member | - |
BF | Board Member | - |
AE | Board Member | - |
EA | Alternate Member | - |
EK | Board Member | - |
| Board Member | - | |
MV 1998 | Alternate Member | - |
TT 1962 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
NE | - | 4.24 % directly |
Last update: Jun 5, 2025
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 30.3 % | |
| Ordinary shares | 56 | 16.97 % | |
| Ordinary shares | 40 | 12.12 % | |
| Ordinary shares | 40 | 12.12 % | |
| Ordinary shares | 20 | 6.06 % | |
| Ordinary shares | 20 | 6.06 % | |
| Ordinary shares | 20 | 6.06 % | |
| Ordinary shares | 20 | 6.06 % | |
NE | Ordinary shares | 14 | 4.24 % |
Shares owned by the ATLUNGSTAD BRENNERI AS
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 102 | 0.08 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 14,492,674 | 16,252,333 | 16,065,436 | 14,615,681 |
Annual Total Result | -510,047 | 386,902 | -385,000 | -141,441 |
Total assets | 7,971,046 | 9,492,952 | 9,758,174 | 11,950,550 |
Total liabilities | 5,422,838 | 6,211,649 | 6,863,774 | 8,671,151 |
Total equity | 2,548,208 | 3,281,302 | 2,894,400 | 3,279,400 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 14,492,674 | 16,252,333 | 16,065,436 | 14,615,681 |
Total operating costs | 14,717,778 | 15,584,174 | 16,228,513 | 14,566,261 |
Operating result | -225,103 | 668,159 | -163,077 | 49,420 |
Financial income/costs | -284,944 | -281,257 | -221,922 | -190,861 |
Profit before tax | -510,047 | 386,902 | -385,000 | -141,441 |
Total tax & extraordinary income/cost | 0 | 0 | 0 | 0 |
Annual Total Result | -510,047 | 386,902 | -385,000 | -141,441 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 5,287,759 | 5,713,876 | 6,212,610 | 6,564,724 |
Total current assets | 2,683,286 | 3,779,076 | 3,545,564 | 5,385,826 |
Total assets | 7,971,046 | 9,492,952 | 9,758,174 | 11,950,550 |
Short term debt | 2,269,524 | 2,738,331 | 3,070,452 | 4,557,825 |
Long term debt | 3,153,314 | 3,473,318 | 3,793,322 | 4,113,326 |
Total liabilities | 5,422,838 | 6,211,649 | 6,863,774 | 8,671,151 |
Contributed capital | 1,643,618 | 1,643,618 | 1,643,618 | 1,643,618 |
Retained earnings | 904,590 | 1,637,684 | 1,250,782 | 1,635,782 |
Total equity | 2,548,208 | 3,281,302 | 2,894,400 | 3,279,400 |
Total equity and liabilities | 7,971,046 | 9,492,952 | 9,758,174 | 11,950,550 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises