Organization
- CEO
- JI
- Chairman of the board
- PR
- Years since formation
- 4 years
- since Oct 6, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 331,375
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 11,191,338
- NOK
- Annual total result 2023
- -2,408,263
- NOK
- Total equity 2023
- -7,450,349
- NOK
Last update: Sep 7, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JI | Managing Director/CEO | 23.75 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
OU 1954 | Board Member | - |
PR | Chairman | 23.75 % indirectly |
JI | Board Member | 23.75 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CF 1976 | - | 23.75 % indirectly |
ØM | - | 23.75 % indirectly |
JI | Managing Director/CEO, Board Member | 23.75 % indirectly |
PR | Chairman | 23.75 % indirectly |
EH | - | 5 % indirectly |
Last update: Dec 4, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 331,375 | 100 % |
Shares owned by the RJUKAN DIGITAL ARENA AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 17,051,731Operating profit 2023: NOK 1,025,848Employees: 8
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,191,338 | 19,377,077 | 4,054,879 |
Annual Total Result | -2,408,263 | -3,634,953 | -2,144,116 |
Total assets | 185,627 | 3,711,576 | 1,477,184 |
Total liabilities | 7,635,976 | 9,200,853 | 3,331,508 |
Total equity | -7,450,349 | -5,489,277 | -1,854,324 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,191,338 | 19,377,077 | 4,054,879 |
Total operating costs | 13,497,113 | 22,846,348 | 6,172,705 |
Operating result | -2,305,775 | -3,469,271 | -2,117,826 |
Financial income/costs | -102,488 | -165,682 | -26,290 |
Profit before tax | -2,408,263 | -3,634,953 | -2,144,116 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -2,408,263 | -3,634,953 | -2,144,116 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 30,000 | 30,000 |
Total current assets | 185,627 | 3,681,576 | 1,447,184 |
Total assets | 185,627 | 3,711,576 | 1,477,184 |
Short term debt | 3,933,976 | 5,158,853 | 1,831,508 |
Long term debt | 3,702,000 | 4,042,000 | 1,500,000 |
Total liabilities | 7,635,976 | 9,200,853 | 3,331,508 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | -7,550,349 | -5,589,277 | -1,954,324 |
Total equity | -7,450,349 | -5,489,277 | -1,854,324 |
Total equity and liabilities | 185,627 | 3,711,576 | 1,477,184 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities