Organization
- CEO
- FS
- Chairman of the board
- FS
- Years since formation
- 22 years
- since Sep 11, 2003
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 5,898,142
- NOK
- Annual total result 2023
- -1,544,823
- NOK
- Total equity 2023
- 100,841
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FS | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
HM | Board Member | 100 % indirectly |
| Board Member | - | |
FS | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HM | Board Member | 100 % indirectly |
Last update: Nov 17, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 691,000Operating profit 2023: NOK -21,499Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,898,142 | 8,221,547 | 0 |
Annual Total Result | -1,544,823 | -1,916,570 | -33,162 |
Total assets | 3,973,029 | 4,629,117 | 1,165,611 |
Total liabilities | 3,872,188 | 3,758,426 | 246,017 |
Total equity | 100,841 | 870,691 | 919,594 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,898,142 | 8,221,547 | 0 |
Total operating costs | 7,293,178 | 9,929,072 | 6,866 |
Operating result | -1,395,036 | -1,707,525 | -6,866 |
Financial income/costs | -185,509 | -257,011 | -1,485 |
Profit before tax | -1,580,545 | -1,964,536 | -8,351 |
Total tax & extraordinary income/cost | -35,722 | -47,966 | 24,811 |
Annual Total Result | -1,544,823 | -1,916,570 | -33,162 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 7,282 | 348,840 | 1,165,644 |
Total current assets | 3,965,747 | 4,280,277 | -33 |
Total assets | 3,973,029 | 4,629,117 | 1,165,611 |
Short term debt | 2,746,355 | 938,632 | 112,777 |
Long term debt | 1,125,833 | 2,819,793 | 133,240 |
Total liabilities | 3,872,188 | 3,758,426 | 246,017 |
Contributed capital | 100,841 | 870,691 | 100,000 |
Retained earnings | 0 | 0 | 819,594 |
Total equity | 100,841 | 870,691 | 919,594 |
Total equity and liabilities | 3,973,029 | 4,629,117 | 1,165,611 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education