Organization
- CEO
- TE
Trond Edvardsen1967
- Chairman of the board
- FK
Frode Kværneng1953
- Years since formation
- 8 years
- since Dec 6, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 26
Ownership
- Number of shares and share classes
- 671,993
- 1 share class
- Total number of shareholders
- 10
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 22,197,507
- NOK
- Annual total result 2023
- 9,155
- NOK
- Total equity 2023
- 22,047,179
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TE 1967 | Managing Director/CEO | 78.87 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
FK 1953 | Chairman | 2.21 % indirectly |
JC | Board Member | - |
TH 1966 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TE 1967 | Managing Director/CEO | 78.87 % indirectly |
EA | - | 6.15 % indirectly |
AM | - | 4.61 % indirectly |
FK 1953 | Chairman | 2.21 % indirectly |
AH | - | 1.46 % indirectly |
LJ 1972 | - | 1.18 % indirectly |
KA | - | 1.18 % indirectly |
RO 1968 | - | 1.18 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 530,000 | 78.87 % | |
| Ordinary shares | 41,327 | 6.15 % | |
| Ordinary shares | 31,008 | 4.61 % | |
| Ordinary shares | 31,008 | 4.61 % | |
| Ordinary shares | 14,882 | 2.21 % | |
| Ordinary shares | 9,818 | 1.46 % | |
| Ordinary shares | 4,132 | 0.61 % | |
| Ordinary shares | 3,876 | 0.58 % | |
| Ordinary shares | 3,876 | 0.58 % | |
| Ordinary shares | 2,066 | 0.31 % |
Shares owned by the LCA.NO AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 140 | 2.08 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -23,898Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 22,197,507 | 17,957,912 | 13,347,528 |
Annual Total Result | 9,155 | 1,421,007 | 833,400 |
Total assets | 26,641,178 | 12,365,770 | 10,800,800 |
Total liabilities | 4,593,999 | 2,927,124 | 2,783,161 |
Total equity | 22,047,179 | 9,438,646 | 8,017,639 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 22,197,507 | 17,957,912 | 13,347,528 |
Total operating costs | 22,345,367 | 16,170,251 | 12,353,329 |
Operating result | -147,860 | 1,787,661 | 994,199 |
Financial income/costs | 163,774 | 36,863 | 75,336 |
Profit before tax | 15,914 | 1,824,525 | 1,069,535 |
Total tax & extraordinary income/cost | 6,759 | 403,518 | 236,135 |
Annual Total Result | 9,155 | 1,421,007 | 833,400 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 8,558,820 | 4,508,392 | 3,339,628 |
Total current assets | 18,082,358 | 7,857,377 | 7,461,172 |
Total assets | 26,641,178 | 12,365,770 | 10,800,800 |
Short term debt | 4,297,625 | 2,637,509 | 2,307,708 |
Long term debt | 296,374 | 289,615 | 475,452 |
Total liabilities | 4,593,999 | 2,927,124 | 2,783,161 |
Contributed capital | 18,929,412 | 6,330,034 | 6,330,034 |
Retained earnings | 3,117,767 | 3,108,612 | 1,687,605 |
Total equity | 22,047,179 | 9,438,646 | 8,017,639 |
Total equity and liabilities | 26,641,178 | 12,365,770 | 10,800,800 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities