Organization
- CEO
- NT
- Chairman of the board
- SB
- Years since formation
- 12 years
- since Jun 9, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 43
Ownership
- Number of shares and share classes
- 34,687
- 2 share classes
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 65,143,779
- NOK
- Annual total result 2023
- -2,790,575
- NOK
- Total equity 2023
- 6,066,610
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
NT | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
AG | Board Member | - |
SB | Chairman | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AT | - | 1.52 % indirectly |
HH | - | 1.03 % indirectly |
Last update: Sep 2, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Class B shares | 34,686 | 100 % | |
| A-shares | 1 | < 0.01 % |
Shares owned by the TGS PREDIKTOR AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 25,846 | 0.13 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 160,588,000Operating profit 2023: NOK 35,562,000Employees: 45
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 65,143,779 | 64,675,645 | 61,851,007 |
Annual Total Result | -2,790,575 | -9,234,249 | 1,274,751 |
Total assets | 86,476,916 | 65,111,158 | 36,299,622 |
Total liabilities | 80,410,306 | 56,253,973 | 17,889,353 |
Total equity | 6,066,610 | 8,857,185 | 18,410,269 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 65,143,779 | 64,675,645 | 61,851,007 |
Total operating costs | 68,327,598 | 75,142,913 | 64,727,380 |
Operating result | -3,183,819 | -10,467,268 | -2,876,373 |
Financial income/costs | -1,442,289 | -1,277,919 | 37,712 |
Profit before tax | -4,626,108 | -11,745,188 | -2,838,661 |
Total tax & extraordinary income/cost | -1,835,533 | -2,510,939 | -4,113,412 |
Annual Total Result | -2,790,575 | -9,234,249 | 1,274,751 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 47,874,723 | 45,120,905 | 18,877,899 |
Total current assets | 38,602,193 | 19,990,253 | 17,421,723 |
Total assets | 86,476,916 | 65,111,158 | 36,299,622 |
Short term debt | 63,506,182 | 37,539,610 | 17,889,353 |
Long term debt | 16,904,124 | 18,714,363 | 0 |
Total liabilities | 80,410,306 | 56,253,973 | 17,889,353 |
Contributed capital | 12,530,229 | 12,530,229 | 12,530,229 |
Retained earnings | -6,463,619 | -3,673,044 | 5,880,040 |
Total equity | 6,066,610 | 8,857,185 | 18,410,269 |
Total equity and liabilities | 86,476,916 | 65,111,158 | 36,299,622 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities