Organization
- CEO
- DJ
Dag Josef Foss1983
- Chairman of the board
- AT
Anders Thingbø1969
- Years since formation
- 8 years
- since Nov 23, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 11
Ownership
- Number of shares and share classes
- 195,939
- 1 share class
- Total number of shareholders
- 33
- 18 companies, 15 persons
Financials
- Total operating income 2023
- 8,083,113
- NOK
- Annual total result 2023
- -12,743,816
- NOK
- Total equity 2023
- 6,012,039
- NOK
Last update: Jan 15, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
DJ 1983 | Managing Director/CEO | 30.48 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
AT 1969 | Chairman | 5.85 % indirectly |
GF | Board Member | 2.86 % indirectly |
VA 1974 | Board Member | - |
KS 1982 | Board Member | 1.18 % indirectly |
PA 1964 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
DJ 1983 | Managing Director/CEO | 30.48 % indirectly |
SM 1982 | - | 13.18 % indirectly |
AT 1969 | Chairman | 5.85 % indirectly |
OF 1983 | - | 3.17 % indirectly |
AR | - | 2.86 % indirectly |
GF | Board Member | 2.86 % indirectly |
SH 1971 | - | 1.55 % indirectly |
IH 1977 | - | 1.55 % indirectly |
KH | - | 1.55 % indirectly |
KS 1982 | Board Member | 1.18 % indirectly |
Last update: Jan 8, 2025
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 59,722 | 30.48 % | |
| Ordinary shares | 51,576 | 26.32 % | |
| Ordinary shares | 25,822 | 13.18 % | |
| Ordinary shares | 11,460 | 5.85 % | |
| Ordinary shares | 10,154 | 5.18 % | |
| Ordinary shares | 6,207 | 3.17 % | |
| Ordinary shares | 5,600 | 2.86 % | |
| Ordinary shares | 5,600 | 2.86 % | |
| Ordinary shares | 2,709 | 1.38 % | |
| Ordinary shares | 2,303 | 1.18 % | |
| Ordinary shares | 1,844 | 0.94 % | |
KH | Ordinary shares | 1,452 | 0.74 % |
SW 1984 | Ordinary shares | 1,266 | 0.65 % |
| Ordinary shares | 1,200 | 0.61 % | |
| Ordinary shares | 1,079 | 0.55 % | |
| Ordinary shares | 1,012 | 0.52 % | |
TK | Ordinary shares | 966 | 0.49 % |
| Ordinary shares | 932 | 0.48 % | |
TL | Ordinary shares | 798 | 0.41 % |
AA | Ordinary shares | 563 | 0.29 % |
HA | Ordinary shares | 556 | 0.28 % |
| Ordinary shares | 517 | 0.26 % | |
FM 1979 | Ordinary shares | 362 | 0.18 % |
JM 1982 | Ordinary shares | 362 | 0.18 % |
| Ordinary shares | 324 | 0.17 % | |
IL 1982 | Ordinary shares | 300 | 0.15 % |
TF 1983 | Ordinary shares | 266 | 0.14 % |
RA | Ordinary shares | 186 | 0.09 % |
MM 1985 | Ordinary shares | 186 | 0.09 % |
ST | Ordinary shares | 186 | 0.09 % |
| Ordinary shares | 149 | 0.08 % | |
SS | Ordinary shares | 140 | 0.07 % |
MA | Ordinary shares | 140 | 0.07 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 8,083,113 | 4,771,946 | 4,825,201 |
Annual Total Result | -12,743,816 | -6,510,824 | -7,850,753 |
Total assets | 14,427,839 | 11,068,753 | 6,859,573 |
Total liabilities | 8,415,800 | 5,708,058 | 11,671,227 |
Total equity | 6,012,039 | 5,360,695 | -4,811,653 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 8,083,113 | 4,771,946 | 4,825,201 |
Total operating costs | 20,576,461 | 11,191,975 | 12,309,805 |
Operating result | -12,493,348 | -6,420,029 | -7,484,604 |
Financial income/costs | -250,468 | -90,795 | -366,149 |
Profit before tax | -12,743,816 | -6,510,824 | -7,850,753 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -12,743,816 | -6,510,824 | -7,850,753 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 12,058,524 | 9,934,777 | 5,784,788 |
Total current assets | 2,369,315 | 1,133,976 | 1,074,786 |
Total assets | 14,427,839 | 11,068,753 | 6,859,573 |
Short term debt | 3,765,800 | 3,308,058 | 4,008,542 |
Long term debt | 4,650,000 | 2,400,000 | 7,662,685 |
Total liabilities | 8,415,800 | 5,708,058 | 11,671,227 |
Contributed capital | 6,012,039 | 21,825,422 | 5,142,250 |
Retained earnings | 0 | -16,464,727 | -9,953,903 |
Total equity | 6,012,039 | 5,360,695 | -4,811,653 |
Total equity and liabilities | 14,427,839 | 11,068,753 | 6,859,573 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities