Organization
- Chairman of the board
- PC
- Years since formation
- 5 years
- since Oct 19, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 291,928
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 2,119,707
- NOK
- Annual total result 2023
- 34,096
- NOK
- Total equity 2023
- 8,229,791
- NOK
Last update: Aug 29, 2024
Management
Board
Name | Role | Shares |
---|---|---|
DN | Business Manager, Board Member | 17.37 % indirectly |
PC | Chairman | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
DN | Business Manager, Board Member | 17.37 % indirectly |
HC | - | 9.49 % indirectly |
RK 1998 | - | 8.38 % indirectly |
JS | - | 7.15 % indirectly |
CA | - | 7.15 % indirectly |
JJ 1979 | - | 7.15 % indirectly |
BO | - | 7.14 % indirectly |
JS | - | 7.14 % indirectly |
BD 1992 | - | 5.84 % indirectly |
- | 2.35 % indirectly |
Last update: Oct 19, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 163,127 | 55.88 % | |
Ordinary shares | 125,151 | 42.87 % | |
Ordinary shares | 3,650 | 1.25 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -10,229Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,119,707 | 373,200 | 57,969 |
Annual Total Result | 34,096 | -799,817 | -1,231,387 |
Total assets | 11,047,973 | 9,049,521 | 3,072,035 |
Total liabilities | 2,818,182 | 2,842,639 | 190,337 |
Total equity | 8,229,791 | 6,206,881 | 2,881,698 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,119,707 | 373,200 | 57,969 |
Total operating costs | 2,067,700 | 1,153,279 | 1,286,677 |
Operating result | 52,007 | -780,080 | -1,228,707 |
Financial income/costs | -17,911 | -19,738 | -2,679 |
Profit before tax | 34,096 | -799,817 | -1,231,387 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 34,096 | -799,817 | -1,231,387 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 8,695,323 | 6,184,630 | 1,664,428 |
Total current assets | 2,352,650 | 2,864,890 | 1,407,607 |
Total assets | 11,047,973 | 9,049,521 | 3,072,035 |
Short term debt | 1,318,182 | 264,534 | 190,337 |
Long term debt | 1,500,000 | 2,578,105 | 0 |
Total liabilities | 2,818,182 | 2,842,639 | 190,337 |
Contributed capital | 10,226,954 | 8,238,140 | 4,113,140 |
Retained earnings | -1,997,163 | -2,031,259 | -1,231,442 |
Total equity | 8,229,791 | 6,206,881 | 2,881,698 |
Total equity and liabilities | 11,047,973 | 9,049,521 | 3,072,035 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities