Organization
- CEO
- RE
- Chairman of the board
- EK
- Years since formation
- 11 years
- since Dec 8, 2014
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 4
- 1 company, 3 persons
Financials
- Total operating income 2023
- 3,438,500
- NOK
- Annual total result 2023
- -1,628,783
- NOK
- Total equity 2023
- -2,319,923
- NOK
Last update: Nov 21, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
RE | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
EK | Chairman | 26.67 % directly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
EK | Chairman | 26.67 % directly |
KN | - | 22.87 % indirectly |
TV | - | 13.33 % directly |
- | 13.33 % directly | |
MS | - | 7.47 % indirectly |
- | 7.47 % indirectly |
Last update: Jul 27, 2023
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 14 | 46.67 % | |
EK | Ordinary shares | 8 | 26.67 % |
Ordinary shares | 4 | 13.33 % | |
TV | Ordinary shares | 4 | 13.33 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,438,500 | 3,226,372 | 2,765,000 |
Annual Total Result | -1,628,783 | -707,822 | 13,000 |
Total assets | 315,380 | 918,959 | 893,000 |
Total liabilities | 2,635,302 | 1,610,099 | 621,000 |
Total equity | -2,319,923 | -691,140 | 272,000 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,438,500 | 3,226,372 | 2,765,000 |
Total operating costs | 5,019,939 | 3,888,523 | 2,752,000 |
Operating result | -1,581,439 | -662,151 | 13,000 |
Financial income/costs | -47,344 | -18,536 | 0 |
Profit before tax | -1,628,783 | -680,687 | 13,000 |
Total tax & extraordinary income/cost | 0 | 27,135 | 0 |
Annual Total Result | -1,628,783 | -707,822 | 13,000 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 97,432 | 740,077 | 446,000 |
Total current assets | 217,948 | 178,882 | 447,000 |
Total assets | 315,380 | 918,959 | 893,000 |
Short term debt | 2,135,302 | 653,978 | 621,000 |
Long term debt | 500,000 | 956,121 | 0 |
Total liabilities | 2,635,302 | 1,610,099 | 621,000 |
Contributed capital | 30,001 | 30,000 | 272,000 |
Retained earnings | -2,349,924 | -721,140 | 0 |
Total equity | -2,319,923 | -691,140 | 272,000 |
Total equity and liabilities | 315,380 | 918,959 | 893,000 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education