Organization
- CEO
- DV
- Chairman of the board
- MK
Marius Kjeldahl1969
- Years since formation
- 7 years
- since Dec 4, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 4,677,684
- NOK
- Annual total result 2023
- 1,185,747
- NOK
- Total equity 2023
- -7,367,038
- NOK
Last update: Oct 9, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
DV | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
JJ | Board Member | 30.86 % indirectly |
DV | Board Member | - |
RM | Board Member | 3.35 % indirectly |
MK 1969 | Chairman | 3.35 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JJ | Board Member | 30.86 % indirectly |
BV | - | 6.7 % indirectly |
VW | - | 6.7 % indirectly |
RM | Board Member | 3.35 % indirectly |
MK 1969 | Chairman | 3.35 % indirectly |
Last update: Oct 9, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 90,001 | 90 % | |
| Ordinary shares | 9,999 | 10 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 26,287,666Operating profit 2023: NOK 5,215,059Employees: 7
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,677,684 | 1,386,346 | 199,664 |
Annual Total Result | 1,185,747 | -5,851,222 | -7,603,592 |
Total assets | 1,955,464 | 4,824,651 | 7,607,990 |
Total liabilities | 9,322,502 | 13,376,842 | 14,657,958 |
Total equity | -7,367,038 | -8,552,191 | -7,049,969 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,677,684 | 1,386,346 | 199,664 |
Total operating costs | 3,479,528 | 7,211,920 | 7,762,366 |
Operating result | 1,198,156 | -5,825,574 | -7,562,701 |
Financial income/costs | -12,409 | -25,648 | -40,891 |
Profit before tax | 1,185,747 | -5,851,222 | -7,603,592 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 1,185,747 | -5,851,222 | -7,603,592 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,227,763 | 0 | 0 |
Total current assets | 727,701 | 4,824,651 | 7,607,990 |
Total assets | 1,955,464 | 4,824,651 | 7,607,990 |
Short term debt | 9,322,502 | 13,376,842 | 14,657,958 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 9,322,502 | 13,376,842 | 14,657,958 |
Contributed capital | 4,449,000 | 4,449,000 | 7,451,000 |
Retained earnings | -11,816,038 | -13,001,191 | -14,500,969 |
Total equity | -7,367,038 | -8,552,191 | -7,049,969 |
Total equity and liabilities | 1,955,464 | 4,824,651 | 7,607,990 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities