Organization
- CEO
- VS
Vegar Straume1973
- Chairman of the board
- GT
Gaute Talmo1976
- Years since formation
- 10 years
- since Sep 22, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 6
- 2 companies, 4 persons
Financials
- Total operating income 2023
- 3,157,667
- NOK
- Annual total result 2023
- -272,158
- NOK
- Total equity 2023
- -843,579
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
VS 1973 | Managing Director/CEO | 41.66 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
GT 1976 | Chairman | 36.67 % indirectly |
DJ | Board Member | 3.33 % directly |
VS 1973 | Board Member | 41.66 % indirectly |
GT 1985 | Board Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
VS 1973 | Managing Director/CEO, Board Member | 41.66 % indirectly |
GT 1976 | Chairman | 36.67 % indirectly |
TB 1973 | - | 10.01 % directly |
SN 1976 | - | 5 % directly |
DJ | Board Member | 3.33 % directly |
AA 1986 | - | 3.33 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 12,499 | 41.66 % | |
| Ordinary shares | 11,000 | 36.67 % | |
TB 1973 | Ordinary shares | 3,003 | 10.01 % |
SN 1976 | Ordinary shares | 1,500 | 5 % |
AA 1986 | Ordinary shares | 999 | 3.33 % |
DJ | Ordinary shares | 999 | 3.33 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,157,667 | 3,265,989 | 3,769,423 |
Annual Total Result | -272,158 | -146,341 | 171,995 |
Total assets | 413,080 | 675,471 | 1,160,625 |
Total liabilities | 1,256,658 | 1,246,891 | 1,585,705 |
Total equity | -843,579 | -571,420 | -425,080 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,157,667 | 3,265,989 | 3,769,423 |
Total operating costs | 3,430,647 | 3,413,580 | 3,598,149 |
Operating result | -272,980 | -147,591 | 171,274 |
Financial income/costs | 822 | 1,250 | 721 |
Profit before tax | -272,158 | -146,341 | 171,995 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -272,158 | -146,341 | 171,995 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 23,044 | 23,044 | 120,544 |
Total current assets | 390,036 | 652,427 | 1,040,081 |
Total assets | 413,080 | 675,471 | 1,160,625 |
Short term debt | 656,658 | 696,891 | 635,705 |
Long term debt | 600,000 | 550,000 | 950,000 |
Total liabilities | 1,256,658 | 1,246,891 | 1,585,705 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -873,579 | -601,420 | -455,080 |
Total equity | -843,579 | -571,420 | -425,080 |
Total equity and liabilities | 413,079 | 675,471 | 1,160,625 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.21
Industrial group
Public relations and communication activities
70.210
Industrial group
Public relations and communication activities