Organization
- CEO
- HK
- Chairman of the board
- TT
Tore Totland1972
- Years since formation
- 3 years
- since Dec 13, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 18
Ownership
- Number of shares and share classes
- 216,447
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 13,249,101
- NOK
- Annual total result 2023
- -32,156,247
- NOK
- Total equity 2023
- 39,666,169
- NOK
Last update: Oct 28, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HK | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
TT 1972 | Chairman | 1.67 % indirectly |
| Board Member | - | |
MØ 1984 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| - | 1.82 % indirectly | |
TT 1972 | Chairman | 1.67 % indirectly |
KØ 1979 | - | 1.67 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 216,447 | 100 % |
Shares owned by the CASI AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,040,000 | 51 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -112,850Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 13,249,101 | 8,297,141 |
Annual Total Result | -32,156,247 | -33,036,331 |
Total assets | 97,648,370 | 60,173,227 |
Total liabilities | 57,982,201 | 18,815,570 |
Total equity | 39,666,169 | 41,357,657 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 13,249,101 | 8,297,141 |
Total operating costs | 42,153,052 | 40,864,696 |
Operating result | -28,903,950 | -32,567,555 |
Financial income/costs | -3,252,296 | -468,776 |
Profit before tax | -32,156,247 | -33,036,331 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -32,156,247 | -33,036,331 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 49,912,871 | 42,728,363 |
Total current assets | 47,735,499 | 17,444,864 |
Total assets | 97,648,370 | 60,173,227 |
Short term debt | 15,517,442 | 6,815,570 |
Long term debt | 42,464,758 | 12,000,000 |
Total liabilities | 57,982,201 | 18,815,570 |
Contributed capital | 39,666,169 | 41,357,657 |
Retained earnings | 0 | 0 |
Total equity | 39,666,169 | 41,357,657 |
Total equity and liabilities | 97,648,370 | 60,173,227 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities