Organization
- CEO
- NØ
Niklas Ødegaard1990
- Chairman of the board
- SK
Stig Karlsen1973
- Years since formation
- 3 years
- since Mar 1, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 799,256
- 1 share class
- Total number of shareholders
- 10
- 7 companies, 3 persons
Financials
- Total operating income 2023
- 74,600
- NOK
- Annual total result 2023
- -2,002,450
- NOK
- Total equity 2023
- -1,054,379
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
NØ 1990 | Managing Director/CEO | 20.83 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
SK 1973 | Chairman | 12.51 % directly 5.8 % indirectly 6.72 % |
FD 1993 | Board Member | 9.19 % indirectly |
NØ 1990 | Board Member | 20.83 % indirectly |
LE | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
DF | - | 23.35 % indirectly |
NØ 1990 | Managing Director/CEO, Board Member | 20.83 % indirectly |
SK 1973 | Chairman | 12.51 % directly 5.8 % indirectly 6.72 % |
ME 1957 | - | 12.51 % indirectly |
FD 1993 | Board Member | 9.19 % indirectly |
TA | - | 8.3 % indirectly |
SE 1990 | - | 8.2 % indirectly |
| - | 3.24 % directly | |
| - | 1.88 % directly |
Last update: Sep 16, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 268,360 | 33.58 % | |
| Ordinary shares | 145,720 | 18.23 % | |
| Ordinary shares | 73,464 | 9.19 % | |
| Ordinary shares | 66,320 | 8.3 % | |
| Ordinary shares | 65,552 | 8.2 % | |
SK 1973 | Ordinary shares | 46,320 | 5.8 % |
| Ordinary shares | 46,320 | 5.8 % | |
| Ordinary shares | 46,320 | 5.8 % | |
| Ordinary shares | 25,880 | 3.24 % | |
| Ordinary shares | 15,000 | 1.88 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 74,600 | 0 | 0 |
Annual Total Result | -2,002,450 | -2,273,408 | -428,521 |
Total assets | 150,907 | 816,996 | 1,331,140 |
Total liabilities | 1,205,285 | -131,076 | 109,661 |
Total equity | -1,054,379 | 948,072 | 1,221,479 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 74,600 | 0 | 0 |
Total operating costs | 1,836,212 | 2,257,302 | 428,949 |
Operating result | -1,761,611 | -2,257,302 | -428,949 |
Financial income/costs | -240,839 | -16,105 | 428 |
Profit before tax | -2,002,450 | -2,273,408 | -428,521 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -2,002,450 | -2,273,408 | -428,521 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 150,907 | 816,996 | 1,331,140 |
Total assets | 150,907 | 816,996 | 1,331,140 |
Short term debt | 39,035 | -131,076 | 109,661 |
Long term debt | 1,166,250 | 0 | 0 |
Total liabilities | 1,205,285 | -131,076 | 109,661 |
Contributed capital | 3,650,000 | 3,650,000 | 1,650,000 |
Retained earnings | -4,704,379 | -2,701,929 | -428,521 |
Total equity | -1,054,379 | 948,072 | 1,221,479 |
Total equity and liabilities | 150,907 | 816,996 | 1,331,140 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities