Organization
- CEO
- KC
- Chairman of the board
- RP
Richard Paulsen1978
- Years since formation
- 4 years
- since Apr 24, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 47,844,000
- 1 share class
- Total number of shareholders
- 37
- 30 companies, 7 persons
Financials
- Total operating income 2023
- 942,469
- NOK
- Annual total result 2023
- -2,870,716
- NOK
- Total equity 2023
- 990,318
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KC | Managing Director/CEO | 2.09 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
RP 1978 | Chairman | 58.32 % directly 29.38 % indirectly 28.95 % |
MS | Board Member | 7.84 % directly |
SL 1977 | Board Member | 1.76 % indirectly |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RP 1978 | Chairman | 58.32 % directly 29.38 % indirectly 28.95 % |
MS | Board Member | 7.84 % directly |
PH | - | 3.53 % directly |
| - | 2.54 % indirectly | |
AH | - | 2.54 % indirectly |
KC | Managing Director/CEO | 2.09 % indirectly |
SL 1977 | Board Member | 1.76 % indirectly |
ET 1976 | - | 1.76 % indirectly |
AW 1984 | - | 1.27 % indirectly |
| - | 1.24 % indirectly |
Last update: May 3, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
RP 1978 | Ordinary shares | 14,054,315 | 29.38 % |
| Ordinary shares | 13,849,850 | 28.95 % | |
MS | Ordinary shares | 3,750,000 | 7.84 % |
| Ordinary shares | 1,687,500 | 3.53 % | |
PH | Ordinary shares | 1,687,500 | 3.53 % |
| Ordinary shares | 1,365,000 | 2.85 % | |
| Ordinary shares | 1,215,135 | 2.54 % | |
| Ordinary shares | 1,215,000 | 2.54 % | |
| Ordinary shares | 1,000,000 | 2.09 % | |
| Ordinary shares | 675,000 | 1.41 % | |
| Ordinary shares | 675,000 | 1.41 % | |
| Ordinary shares | 607,500 | 1.27 % | |
| Ordinary shares | 560,250 | 1.17 % | |
| Ordinary shares | 506,250 | 1.06 % | |
| Ordinary shares | 472,500 | 0.99 % | |
| Ordinary shares | 438,750 | 0.92 % | |
| Ordinary shares | 405,000 | 0.85 % | |
| Ordinary shares | 405,000 | 0.85 % | |
| Ordinary shares | 405,000 | 0.85 % | |
BM 1985 | Ordinary shares | 337,500 | 0.71 % |
BR 1996 | Ordinary shares | 300,300 | 0.63 % |
TB | Ordinary shares | 202,500 | 0.42 % |
| Ordinary shares | 202,500 | 0.42 % | |
| Ordinary shares | 200,000 | 0.42 % | |
| Ordinary shares | 175,400 | 0.37 % | |
| Ordinary shares | 168,750 | 0.35 % | |
| Ordinary shares | 135,000 | 0.28 % | |
| Ordinary shares | 135,000 | 0.28 % | |
| Ordinary shares | 135,000 | 0.28 % | |
| Ordinary shares | 135,000 | 0.28 % | |
| Ordinary shares | 135,000 | 0.28 % | |
| Ordinary shares | 135,000 | 0.28 % | |
| Ordinary shares | 135,000 | 0.28 % | |
| Ordinary shares | 135,000 | 0.28 % | |
| Ordinary shares | 67,500 | 0.14 % | |
| Ordinary shares | 67,500 | 0.14 % | |
| Ordinary shares | 67,500 | 0.14 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 942,469 | 33,265 |
Annual Total Result | -2,870,716 | -2,523,670 |
Total assets | 1,635,944 | 867,906 |
Total liabilities | 645,626 | 2,446,872 |
Total equity | 990,318 | -1,578,966 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 942,469 | 33,265 |
Total operating costs | 3,813,770 | 2,557,339 |
Operating result | -2,871,301 | -2,524,074 |
Financial income/costs | 585 | 404 |
Profit before tax | -2,870,716 | -2,523,670 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -2,870,716 | -2,523,670 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 598,493 | 54,576 |
Total current assets | 1,037,451 | 813,330 |
Total assets | 1,635,944 | 867,906 |
Short term debt | 645,626 | 2,446,872 |
Long term debt | 0 | 0 |
Total liabilities | 645,626 | 2,446,872 |
Contributed capital | 7,620,000 | 2,180,000 |
Retained earnings | -6,629,682 | -3,758,966 |
Total equity | 990,318 | -1,578,966 |
Total equity and liabilities | 1,635,944 | 867,906 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities