Organization
- CEO
- SK
Sten Kirkbak1977
- Chairman of the board
- TE
Tore Engebretsen1951
- Years since formation
- 8 years
- since Feb 17, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 49
Ownership
- Number of shares and share classes
- 41,656,619
- 1 share class
- Total number of shareholders
- 1174
- 245 companies, 929 persons
- Belongs to group of
Financials
- Total operating income 2023
- 386,147,027
- NOK
- Annual total result 2023
- -1,740,631
- NOK
- Total equity 2023
- 450,293,433
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SK 1977 | Managing Director/CEO | 4.34 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TE 1951 | Chairman | 1.36 % indirectly |
| Board Member | 5.54 % indirectly | |
BC | Board Member | 1.18 % indirectly |
KB 1977 | Board Member | - |
IE | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FL | - | 6.09 % indirectly |
AK 1980 | - | 6.09 % indirectly |
| - | 5.56 % indirectly | |
| Board Member | 5.54 % indirectly | |
SK 1977 | Managing Director/CEO | 4.34 % indirectly |
TH | - | 2.56 % indirectly |
OM 1970 | - | 2.22 % directly 0.05 % indirectly 2.17 % |
TB 1961 | - | 2.18 % indirectly |
SH 1977 | - | 2.03 % indirectly |
SM | - | 1.63 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| NO0010895782 | 5,603,342 | 13.45 % | |
| NO0010895782 | 2,240,125 | 5.38 % | |
| NO0010895782 | 2,150,625 | 5.16 % | |
| NO0010895782 | 1,991,325 | 4.78 % | |
| NO0010895782 | 1,907,165 | 4.58 % | |
| NO0010895782 | 1,381,406 | 3.32 % | |
| NO0010895782 | 1,338,344 | 3.21 % | |
| NO0010895782 | 1,320,325 | 3.17 % | |
| NO0010895782 | 1,124,519 | 2.7 % | |
| NO0010895782 | 1,124,355 | 2.7 % | |
| NO0010895782 | 1,092,576 | 2.62 % | |
| NO0010895782 | 1,076,750 | 2.58 % | |
| NO0010895782 | 885,015 | 2.12 % | |
| NO0010895782 | 840,000 | 2.02 % | |
| NO0010895782 | 754,000 | 1.81 % | |
| NO0010895782 | 592,337 | 1.42 % | |
| NO0010895782 | 511,840 | 1.23 % | |
| NO0010895782 | 477,174 | 1.15 % | |
| NO0010895782 | 450,000 | 1.08 % | |
| NO0010895782 | 450,000 | 1.08 % | |
| NO0010895782 | 431,298 | 1.04 % | |
| NO0010895782 | 428,030 | 1.03 % | |
| NO0010895782 | 402,100 | 0.97 % | |
| NO0010895782 | 359,025 | 0.86 % | |
| NO0010895782 | 327,125 | 0.79 % | |
| NO0010895782 | 320,255 | 0.77 % | |
| NO0010895782 | 283,550 | 0.68 % | |
| NO0010895782 | 265,905 | 0.64 % | |
| NO0010895782 | 260,000 | 0.62 % | |
| NO0010895782 | 232,547 | 0.56 % | |
| NO0010895782 | 229,972 | 0.55 % | |
| NO0010895782 | 229,620 | 0.55 % | |
| NO0010895782 | 225,589 | 0.54 % | |
| NO0010895782 | 210,000 | 0.5 % | |
| NO0010895782 | 207,000 | 0.5 % | |
| NO0010895782 | 200,107 | 0.48 % | |
KF 1966 | NO0010895782 | 177,342 | 0.43 % |
| NO0010895782 | 175,000 | 0.42 % | |
| NO0010895782 | 174,000 | 0.42 % | |
| NO0010895782 | 170,198 | 0.41 % | |
| NO0010895782 | 168,250 | 0.4 % | |
| NO0010895782 | 166,426 | 0.4 % | |
| NO0010895782 | 164,729 | 0.4 % | |
| NO0010895782 | 150,000 | 0.36 % | |
| NO0010895782 | 150,000 | 0.36 % | |
| NO0010895782 | 145,999 | 0.35 % | |
| NO0010895782 | 145,000 | 0.35 % | |
| NO0010895782 | 143,355 | 0.34 % | |
| NO0010895782 | 140,682 | 0.34 % | |
| NO0010895782 | 138,850 | 0.33 % | |
| NO0010895782 | 135,766 | 0.33 % | |
| NO0010895782 | 134,015 | 0.32 % | |
| NO0010895782 | 130,020 | 0.31 % | |
| NO0010895782 | 121,733 | 0.29 % | |
| NO0010895782 | 112,650 | 0.27 % | |
| NO0010895782 | 112,000 | 0.27 % | |
JL | NO0010895782 | 108,386 | 0.26 % |
| NO0010895782 | 104,425 | 0.25 % | |
| NO0010895782 | 102,137 | 0.25 % | |
| NO0010895782 | 100,630 | 0.24 % | |
| NO0010895782 | 100,000 | 0.24 % | |
| NO0010895782 | 100,000 | 0.24 % | |
| NO0010895782 | 100,000 | 0.24 % | |
| NO0010895782 | 98,058 | 0.24 % | |
| NO0010895782 | 92,863 | 0.22 % | |
| NO0010895782 | 89,575 | 0.22 % | |
| NO0010895782 | 85,000 | 0.2 % | |
| NO0010895782 | 81,033 | 0.19 % | |
ET 1977 | NO0010895782 | 79,100 | 0.19 % |
| NO0010895782 | 76,103 | 0.18 % | |
| NO0010895782 | 75,100 | 0.18 % | |
| NO0010895782 | 73,825 | 0.18 % | |
| NO0010895782 | 73,825 | 0.18 % | |
KH | NO0010895782 | 73,304 | 0.18 % |
ØF | NO0010895782 | 71,375 | 0.17 % |
ØB 1970 | NO0010895782 | 70,986 | 0.17 % |
| NO0010895782 | 70,000 | 0.17 % | |
| NO0010895782 | 62,257 | 0.15 % | |
| NO0010895782 | 60,154 | 0.14 % | |
| NO0010895782 | 60,000 | 0.14 % | |
| NO0010895782 | 60,000 | 0.14 % | |
| NO0010895782 | 59,000 | 0.14 % | |
TR | NO0010895782 | 57,529 | 0.14 % |
| NO0010895782 | 55,332 | 0.13 % | |
| NO0010895782 | 50,496 | 0.12 % | |
| NO0010895782 | 50,000 | 0.12 % | |
| NO0010895782 | 50,000 | 0.12 % | |
| NO0010895782 | 50,000 | 0.12 % | |
CH | NO0010895782 | 50,000 | 0.12 % |
| NO0010895782 | 49,852 | 0.12 % | |
ØL 1970 | NO0010895782 | 49,000 | 0.12 % |
| NO0010895782 | 48,738 | 0.12 % | |
| NO0010895782 | 47,928 | 0.12 % | |
| NO0010895782 | 47,000 | 0.11 % | |
| NO0010895782 | 46,000 | 0.11 % | |
| NO0010895782 | 44,061 | 0.11 % | |
MH | NO0010895782 | 44,000 | 0.11 % |
| NO0010895782 | 43,200 | 0.1 % | |
| NO0010895782 | 43,000 | 0.1 % | |
| NO0010895782 | 42,500 | 0.1 % |
Shares owned by the XPLORA TECHNOLOGIES AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 185,146 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 386,147,027Operating profit 2023: NOK -49,007,430Employees: 49
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 386,147,027 | 254,088,000 | 256,235,413 |
Annual Total Result | -1,740,631 | -47,468,000 | 1,139,860 |
Total assets | 588,057,476 | 600,769,000 | 579,279,940 |
Total liabilities | 137,764,043 | 159,465,000 | 110,182,848 |
Total equity | 450,293,433 | 441,304,000 | 469,097,092 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 386,147,027 | 254,088,000 | 256,235,413 |
Total operating costs | 435,154,457 | 338,650,000 | 302,958,128 |
Operating result | -49,007,430 | -84,562,000 | -46,722,715 |
Financial income/costs | 47,266,799 | 37,094,000 | 47,862,575 |
Profit before tax | -1,740,631 | -47,468,000 | 1,139,860 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,740,631 | -47,468,000 | 1,139,860 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 287,063,518 | 441,284,000 | 439,898,064 |
Total current assets | 300,993,958 | 159,485,000 | 139,381,876 |
Total assets | 588,057,476 | 600,769,000 | 579,279,940 |
Short term debt | 123,180,710 | 61,206,000 | 78,082,484 |
Long term debt | 14,583,333 | 98,259,000 | 32,100,364 |
Total liabilities | 137,764,043 | 159,465,000 | 110,182,848 |
Contributed capital | 450,293,433 | 441,304,000 | 465,991,416 |
Retained earnings | 0 | 0 | 3,105,676 |
Total equity | 450,293,433 | 441,304,000 | 469,097,092 |
Total equity and liabilities | 588,057,476 | 600,769,000 | 579,279,940 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities