Organization
- CEO
- JS
Jørgen Solberg1975
- Chairman of the board
- TH
- Years since formation
- 8 years
- since Jan 19, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 20
Ownership
- Number of shares and share classes
- 6,668,868
- 1 share class
- Total number of shareholders
- 51
- 19 companies, 32 persons
Financials
- Total operating income 2023
- 59,500,481
- NOK
- Annual total result 2023
- -31,611,662
- NOK
- Total equity 2023
- 9,349,491
- NOK
Last update: Sep 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
JS 1975 | Managing Director/CEO | 10.85 % indirectly |
Board
Name | Role | Shares |
---|---|---|
TH | Chairman | 8.12 % indirectly |
ET | Board Member | - |
JS 1975 | Board Member | 10.85 % indirectly |
OH | Board Member | 6.38 % indirectly |
AE | Board Member | - |
EA 1965 | Board Member | - |
KH 1965 | Alternate Member | 13.39 % indirectly |
AE | Observer | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
KH 1965 | Alternate Member | 13.39 % indirectly |
JS 1975 | Managing Director/CEO, Board Member | 10.85 % indirectly |
TH | Chairman | 8.12 % indirectly |
OH | Board Member | 6.38 % indirectly |
TS 1968 | - | 5.49 % indirectly |
SF 1978 | - | 5.35 % indirectly |
KØ 1979 | - | 3.41 % indirectly |
RH 1962 | - | 1.54 % indirectly |
AB 1960 | - | 1.52 % indirectly |
KB 1969 | - | 1.33 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,343,982 | 20.15 % | |
Ordinary shares | 1,080,423 | 16.2 % | |
Ordinary shares | 910,060 | 13.65 % | |
Ordinary shares | 829,350 | 12.44 % | |
Ordinary shares | 541,348 | 8.12 % | |
Ordinary shares | 425,901 | 6.39 % | |
Ordinary shares | 425,271 | 6.38 % | |
Ordinary shares | 312,059 | 4.68 % | |
Ordinary shares | 171,791 | 2.58 % | |
Ordinary shares | 166,797 | 2.5 % | |
SM 1975 | Ordinary shares | 65,031 | 0.98 % |
Ordinary shares | 63,643 | 0.95 % | |
Ordinary shares | 58,736 | 0.88 % | |
Ordinary shares | 31,510 | 0.47 % | |
Ordinary shares | 30,000 | 0.45 % | |
Ordinary shares | 29,524 | 0.44 % | |
Ordinary shares | 29,161 | 0.44 % | |
Ordinary shares | 27,330 | 0.41 % | |
SS | Ordinary shares | 19,301 | 0.29 % |
Ordinary shares | 19,161 | 0.29 % | |
Ordinary shares | 18,666 | 0.28 % | |
MG | Ordinary shares | 13,392 | 0.2 % |
Ordinary shares | 12,485 | 0.19 % | |
Ordinary shares | 9,693 | 0.15 % | |
MF 1979 | Ordinary shares | 5,500 | 0.08 % |
YJ | Ordinary shares | 5,023 | 0.08 % |
Ordinary shares | 4,200 | 0.06 % | |
Ordinary shares | 4,170 | 0.06 % | |
Ordinary shares | 2,500 | 0.04 % | |
BH | Ordinary shares | 2,000 | 0.03 % |
FS | Ordinary shares | 1,700 | 0.03 % |
Ordinary shares | 1,700 | 0.03 % | |
KE | Ordinary shares | 1,000 | < 0.01 % |
Ordinary shares | 1,000 | < 0.01 % | |
LE 1987 | Ordinary shares | 900 | < 0.01 % |
Ordinary shares | 760 | < 0.01 % | |
RJ 1967 | Ordinary shares | 750 | < 0.01 % |
Ordinary shares | 500 | < 0.01 % | |
Ordinary shares | 450 | < 0.01 % | |
Ordinary shares | 400 | < 0.01 % | |
Ordinary shares | 375 | < 0.01 % | |
Ordinary shares | 350 | < 0.01 % | |
MI 1979 | Ordinary shares | 300 | < 0.01 % |
Ordinary shares | 200 | < 0.01 % | |
Ordinary shares | 100 | < 0.01 % | |
Ordinary shares | 100 | < 0.01 % | |
Ordinary shares | 80 | < 0.01 % | |
Ordinary shares | 75 | < 0.01 % | |
Ordinary shares | 60 | < 0.01 % | |
Ordinary shares | 50 | < 0.01 % | |
Ordinary shares | 10 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 59,500,481 | 35,025,570 | 19,015,155 |
Annual Total Result | -31,611,662 | -35,055,517 | -21,125,895 |
Total assets | 58,861,149 | 49,888,249 | 68,830,127 |
Total liabilities | 49,511,658 | 33,927,153 | 17,813,514 |
Total equity | 9,349,491 | 15,961,097 | 51,016,614 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 59,500,481 | 35,025,570 | 19,015,155 |
Total operating costs | 90,847,608 | 80,080,389 | 46,137,876 |
Operating result | -31,347,127 | -45,054,819 | -27,122,721 |
Financial income/costs | -264,535 | -447,205 | -318,289 |
Profit before tax | -31,611,662 | -45,502,024 | -27,441,010 |
Total tax & extraordinary income/cost | 0 | -10,446,507 | -6,315,115 |
Annual Total Result | -31,611,662 | -35,055,517 | -21,125,895 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 25,022,568 | 25,402,262 | 15,787,459 |
Total current assets | 33,838,581 | 24,485,988 | 53,042,669 |
Total assets | 58,861,149 | 49,888,249 | 68,830,127 |
Short term debt | 49,511,658 | 33,927,153 | 17,813,514 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 49,511,658 | 33,927,153 | 17,813,514 |
Contributed capital | 9,349,491 | 15,961,097 | 51,016,614 |
Retained earnings | 0 | 0 | 0 |
Total equity | 9,349,491 | 15,961,097 | 51,016,614 |
Total equity and liabilities | 58,861,149 | 49,888,249 | 68,830,127 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities