FRISIKT AS
Din forretningspartner | Frisikt | Økonomi, IT og Rådgivning | Østlandet |
Frisikt er din lokale forretningspartner. Vi hjelper deg med det meste du trenger innen økonomi, IT og Rådgivning. Tjenestetilbudet vårt skal gi våre kunder grunnlag til både bærekraftig vekst og en bedre arbeidshverdag med smarte valg og fri sikt fremover.
Keywords
accounting
Organization
- CEO
- ØS
- Chairman of the board
- HH
Håvard Hammertrø1979
- Years since formation
- 12 years
- since Nov 22, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 1,922,000
- 1 share class
- Total number of shareholders
- 77
- 20 companies, 57 persons
- Belongs to group of
Financials
- Total operating income 2023
- 14,269,192
- NOK
- Annual total result 2023
- -59,361
- NOK
- Total equity 2023
- 61,211,203
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
ØS | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
HH 1979 | Chairman | - |
KW 1976 | Board Member | - |
OH | Board Member | 14.31 % directly 0.02 % indirectly 14.28 % |
RL 1966 | Board Member | - |
CP 1976 | Board Member | - |
BW 1969 | Board Member | 2.21 % directly |
JA | Alternate Member | - |
TB 1987 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
OH | Board Member | 14.31 % directly 0.02 % indirectly 14.28 % |
TC | - | 5.35 % indirectly |
LO 1964 | - | 5.2 % directly |
SD 1962 | - | 5.09 % indirectly |
TD 1958 | - | 4.8 % directly 0.05 % indirectly 4.74 % |
TØ 1970 | - | 4.17 % directly 0.04 % indirectly 4.13 % |
TØ 1973 | - | 4.13 % indirectly |
FE 1974 | - | 3.62 % indirectly |
KI 1973 | - | 3.25 % indirectly |
OL | - | 3.1 % indirectly |
Last update: Jun 24, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 580,000 | 30.18 % | |
Ordinary shares | 274,489 | 14.28 % | |
Ordinary shares | 158,640 | 8.25 % | |
LO 1964 | Ordinary shares | 100,000 | 5.2 % |
Ordinary shares | 69,606 | 3.62 % | |
Ordinary shares | 62,463 | 3.25 % | |
Ordinary shares | 59,606 | 3.1 % | |
Ordinary shares | 59,606 | 3.1 % | |
Ordinary shares | 56,828 | 2.96 % | |
GM | Ordinary shares | 44,327 | 2.31 % |
BW 1969 | Ordinary shares | 42,500 | 2.21 % |
Ordinary shares | 42,238 | 2.2 % | |
MS | Ordinary shares | 34,247 | 1.78 % |
Ordinary shares | 30,000 | 1.56 % | |
HM | Ordinary shares | 26,400 | 1.37 % |
MA 1962 | Ordinary shares | 25,783 | 1.34 % |
Ordinary shares | 25,000 | 1.3 % | |
IS 1965 | Ordinary shares | 23,438 | 1.22 % |
BN 1976 | Ordinary shares | 20,700 | 1.08 % |
HW | Ordinary shares | 20,000 | 1.04 % |
Ordinary shares | 16,376 | 0.85 % | |
MA | Ordinary shares | 10,500 | 0.55 % |
HP | Ordinary shares | 10,128 | 0.53 % |
LW 1954 | Ordinary shares | 10,000 | 0.52 % |
HT 1970 | Ordinary shares | 9,600 | 0.5 % |
AR 1965 | Ordinary shares | 8,300 | 0.43 % |
TR 1962 | Ordinary shares | 7,864 | 0.41 % |
TJ | Ordinary shares | 7,700 | 0.4 % |
Ordinary shares | 7,500 | 0.39 % | |
LV 1960 | Ordinary shares | 6,940 | 0.36 % |
Ordinary shares | 6,357 | 0.33 % | |
KS 1964 | Ordinary shares | 5,250 | 0.27 % |
OA | Ordinary shares | 5,250 | 0.27 % |
EF 1961 | Ordinary shares | 5,100 | 0.27 % |
Ordinary shares | 5,000 | 0.26 % | |
LM 1957 | Ordinary shares | 4,594 | 0.24 % |
TE | Ordinary shares | 4,400 | 0.23 % |
Ordinary shares | 4,166 | 0.22 % | |
HB | Ordinary shares | 4,000 | 0.21 % |
IS | Ordinary shares | 3,292 | 0.17 % |
MI 1999 | Ordinary shares | 2,500 | 0.13 % |
Ordinary shares | 2,500 | 0.13 % | |
OH 1977 | Ordinary shares | 2,500 | 0.13 % |
LA 1967 | Ordinary shares | 2,471 | 0.13 % |
Ordinary shares | 1,600 | 0.08 % | |
TL | Ordinary shares | 1,010 | 0.05 % |
RH 1963 | Ordinary shares | 1,000 | 0.05 % |
TD 1958 | Ordinary shares | 1,000 | 0.05 % |
HD | Ordinary shares | 1,000 | 0.05 % |
Ordinary shares | 1,000 | 0.05 % | |
TØ 1970 | Ordinary shares | 750 | 0.04 % |
HB 1974 | Ordinary shares | 601 | 0.03 % |
AE | Ordinary shares | 506 | 0.03 % |
ML | Ordinary shares | 500 | 0.03 % |
IG | Ordinary shares | 500 | 0.03 % |
BS 1964 | Ordinary shares | 500 | 0.03 % |
Ordinary shares | 500 | 0.03 % | |
MB 1964 | Ordinary shares | 500 | 0.03 % |
OH | Ordinary shares | 476 | 0.02 % |
MK | Ordinary shares | 300 | 0.02 % |
HJ | Ordinary shares | 300 | 0.02 % |
AM 1982 | Ordinary shares | 200 | < 0.01 % |
EE | Ordinary shares | 200 | < 0.01 % |
GA 1971 | Ordinary shares | 200 | < 0.01 % |
UG 1975 | Ordinary shares | 200 | < 0.01 % |
BL | Ordinary shares | 180 | < 0.01 % |
SN | Ordinary shares | 100 | < 0.01 % |
GM 1974 | Ordinary shares | 100 | < 0.01 % |
AD 1961 | Ordinary shares | 100 | < 0.01 % |
JM | Ordinary shares | 100 | < 0.01 % |
SF | Ordinary shares | 100 | < 0.01 % |
ES 1972 | Ordinary shares | 100 | < 0.01 % |
GE 1965 | Ordinary shares | 100 | < 0.01 % |
JN 1967 | Ordinary shares | 43 | < 0.01 % |
MN 1994 | Ordinary shares | 40 | < 0.01 % |
ÅL | Ordinary shares | 34 | < 0.01 % |
Ordinary shares | 1 | < 0.01 % |
Shares owned by the FRISIKT AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,000 | 100 % | |
Ordinary shares | 30,000 | 100 % | |
Ordinary shares | 250 | 100 % | |
Ordinary shares | 15,000 | 100 % | |
Ordinary shares | 26,000 | 86.67 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 14,269,192Operating profit 2023: NOK 1,437,291Employees: 5
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 14,269,192 | 4,456,793 | 0 |
Annual Total Result | -59,361 | -783,098 | 297,903 |
Total assets | 93,619,757 | 101,779,701 | 32,517,002 |
Total liabilities | 32,408,555 | 41,709,140 | 6,256,983 |
Total equity | 61,211,203 | 60,070,561 | 26,260,020 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 14,269,192 | 4,456,793 | 0 |
Total operating costs | 12,831,901 | 4,982,765 | 509,128 |
Operating result | 1,437,291 | -525,972 | -509,128 |
Financial income/costs | -1,512,887 | -546,432 | 891,054 |
Profit before tax | -75,596 | -1,072,404 | 381,926 |
Total tax & extraordinary income/cost | -16,235 | -289,306 | 84,023 |
Annual Total Result | -59,361 | -783,098 | 297,903 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 91,132,934 | 90,475,974 | 30,093,316 |
Total current assets | 2,486,823 | 11,303,727 | 2,423,686 |
Total assets | 93,619,757 | 101,779,701 | 32,517,002 |
Short term debt | 13,787,867 | 21,709,140 | 4,959,848 |
Long term debt | 18,620,688 | 20,000,000 | 1,297,135 |
Total liabilities | 32,408,555 | 41,709,140 | 6,256,983 |
Contributed capital | 56,507,271 | 55,307,271 | 19,497,160 |
Retained earnings | 4,703,932 | 4,763,290 | 6,762,860 |
Total equity | 61,211,203 | 60,070,561 | 26,260,020 |
Total equity and liabilities | 93,619,758 | 101,779,701 | 32,517,002 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping