EMERALD GEOMODELLING AS
Keywords
geologicalgeophysicalgeochemicalscientificconsulting serviceslocationmineral depositsoil and gasgroundwater
Organization
- CEO
- AP
- Chairman of the board
- KS
- Years since formation
- 5 years
- since Aug 13, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 4,115
- 1 share class
- Total number of shareholders
- 21
- 11 companies, 10 persons
Financials
- Total operating income 2023
- 30,133,021
- NOK
- Annual total result 2023
- 5,728,990
- NOK
- Total equity 2023
- 11,518,956
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AP | Managing Director/CEO | 16.79 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
AP | Board Member | 16.79 % indirectly |
PE 1965 | Board Member | - |
RL | Board Member | 10.64 % indirectly |
DH | Board Member | - |
KS | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AP | Managing Director/CEO, Board Member | 16.79 % indirectly |
GS | - | 11.62 % indirectly |
| - | 11.62 % indirectly | |
RL | Board Member | 10.64 % indirectly |
AL | - | 3.04 % directly |
EH | - | 1.7 % directly |
TO 1950 | - | 1.5 % indirectly |
EM | - | 1.09 % directly |
Last update: Nov 30, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 968 | 23.52 % | |
| Ordinary shares | 691 | 16.79 % | |
| Ordinary shares | 478 | 11.62 % | |
| Ordinary shares | 478 | 11.62 % | |
| Ordinary shares | 438 | 10.64 % | |
| Ordinary shares | 330 | 8.02 % | |
| Ordinary shares | 160 | 3.89 % | |
| Ordinary shares | 154 | 3.74 % | |
AL | Ordinary shares | 125 | 3.04 % |
EH | Ordinary shares | 70 | 1.7 % |
EM | Ordinary shares | 45 | 1.09 % |
| Ordinary shares | 38 | 0.92 % | |
AK | Ordinary shares | 33 | 0.8 % |
| Ordinary shares | 29 | 0.7 % | |
| Ordinary shares | 22 | 0.53 % | |
MP 1979 | Ordinary shares | 14 | 0.34 % |
MO | Ordinary shares | 12 | 0.29 % |
JK 1983 | Ordinary shares | 10 | 0.24 % |
| Ordinary shares | 8 | 0.19 % | |
JF 1997 | Ordinary shares | 6 | 0.15 % |
BB | Ordinary shares | 6 | 0.15 % |
Shares owned by the EMERALD GEOMODELLING AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 29 | 0.7 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 30,133,021 | 19,921,221 | 13,047,171 |
Annual Total Result | 5,728,990 | 1,464,772 | -5,580,036 |
Total assets | 15,029,865 | 13,558,338 | 7,014,772 |
Total liabilities | 3,510,909 | 11,270,204 | 8,766,230 |
Total equity | 11,518,956 | 2,288,134 | -1,751,457 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 30,133,021 | 19,921,221 | 13,047,171 |
Total operating costs | 23,553,409 | 18,387,284 | 18,470,926 |
Operating result | 6,579,611 | 1,533,937 | -5,423,755 |
Financial income/costs | -390,624 | -69,164 | -158,466 |
Profit before tax | 6,188,987 | 1,464,772 | -5,582,221 |
Total tax & extraordinary income/cost | 459,997 | 0 | -2,185 |
Annual Total Result | 5,728,990 | 1,464,772 | -5,580,036 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 644,834 | 28,923 | 79,797 |
Total current assets | 14,385,031 | 13,529,416 | 6,934,976 |
Total assets | 15,029,865 | 13,558,338 | 7,014,772 |
Short term debt | 3,043,663 | 4,669,475 | 4,666,230 |
Long term debt | 467,246 | 6,600,729 | 4,100,000 |
Total liabilities | 3,510,909 | 11,270,204 | 8,766,230 |
Contributed capital | 3,434,891 | 2,611,832 | 17,413 |
Retained earnings | 8,084,065 | -323,697 | -1,768,870 |
Total equity | 11,518,956 | 2,288,134 | -1,751,457 |
Total equity and liabilities | 15,029,865 | 13,558,338 | 7,014,772 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
71
Activity
Architectural and engineering activities; technical testing and analysis
71.1
Main industrial group
Architectural and engineering activities and related technical consultancy
71.12
Industrial group
Engineering activities and related technical consultancy
71.122
Industrial group
Geological surveying