Organization
- CEO
- MG
Marianne Garang1973
- Chairman of the board
- RF
Robert Fauske1970
- Years since formation
- 6 years
- since Jul 31, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 500
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 24,884,640
- NOK
- Annual total result 2023
- 3,089,275
- NOK
- Total equity 2023
- 7,104,945
- NOK
Last update: Dec 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
MG 1973 | Managing Director/CEO | 5 % indirectly |
Board
Name | Role | Shares |
---|---|---|
RF 1970 | Chairman | 31.4 % indirectly |
MG 1973 | Board Member | 5 % indirectly |
BO | Board Member | 19.08 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
RF 1970 | Chairman | 31.4 % indirectly |
BO | Board Member | 19.08 % indirectly |
JS | - | 19.08 % indirectly |
ED 1980 | - | 12.72 % indirectly |
VT 1981 | - | 12.72 % indirectly |
MG 1973 | Managing Director/CEO, Board Member | 5 % indirectly |
Last update: Nov 29, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 318 | 63.6 % | |
Ordinary shares | 157 | 31.4 % | |
Ordinary shares | 25 | 5 % |
Shares owned by the WHITE LABEL ESTATE AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 3,000 | 100 % | |
Ordinary shares | 7,500 | 25 % | |
A-shares | 6,427 | 21.42 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 997,099Operating profit 2023: NOK 330,979Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 24,884,640 | 23,408,167 | 20,206,337 |
Annual Total Result | 3,089,275 | 3,138,161 | 1,735,341 |
Total assets | 10,903,738 | 7,154,500 | 7,125,456 |
Total liabilities | 3,798,793 | 1,638,830 | 4,747,947 |
Total equity | 7,104,945 | 5,515,670 | 2,377,509 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 24,884,640 | 23,408,167 | 20,206,337 |
Total operating costs | 23,126,299 | 21,620,187 | 17,977,334 |
Operating result | 1,758,342 | 1,787,980 | 2,229,003 |
Financial income/costs | 1,747,928 | 1,761,006 | 547,691 |
Profit before tax | 3,506,270 | 3,548,986 | 2,776,694 |
Total tax & extraordinary income/cost | 416,995 | 410,825 | 1,041,353 |
Annual Total Result | 3,089,275 | 3,138,161 | 1,735,341 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,667,903 | 341,917 | 291,610 |
Total current assets | 9,235,835 | 6,812,583 | 6,833,847 |
Total assets | 10,903,738 | 7,154,500 | 7,125,456 |
Short term debt | 3,798,793 | 1,638,830 | 4,747,947 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 3,798,793 | 1,638,830 | 4,747,947 |
Contributed capital | 1,430,000 | 1,430,000 | 1,430,000 |
Retained earnings | 5,674,945 | 4,085,670 | 947,509 |
Total equity | 7,104,945 | 5,515,670 | 2,377,509 |
Total equity and liabilities | 10,903,738 | 7,154,500 | 7,125,456 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities