Organization
- CEO
- HN
Hege Nilsen1980
- Chairman of the board
- Years since formation
- 7 years
- since Sep 19, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 4,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 9,161,562
- NOK
- Annual total result 2023
- -1,707,375
- NOK
- Total equity 2023
- 1,257,153
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HN 1980 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | - | |
FH | Deputy Chair | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Last update: Sep 19, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 4,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 11,633,000Operating profit 2023: NOK -15,280,000Employees: 7
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 9,161,562 | 4,198,266 | 1,441,630 |
Annual Total Result | -1,707,375 | -891,741 | -138,881 |
Total assets | 3,171,610 | 1,831,910 | 1,458,635 |
Total liabilities | 1,914,457 | 1,867,382 | 602,368 |
Total equity | 1,257,153 | -35,472 | 856,267 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 9,161,562 | 4,198,266 | 1,441,630 |
Total operating costs | 10,880,966 | 5,083,446 | 1,569,548 |
Operating result | -1,719,404 | -885,180 | -127,918 |
Financial income/costs | 12,029 | -6,561 | -10,963 |
Profit before tax | -1,707,375 | -891,741 | -138,881 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,707,375 | -891,741 | -138,881 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 70,628 |
Total current assets | 3,171,610 | 1,831,910 | 1,388,007 |
Total assets | 3,171,610 | 1,831,910 | 1,458,635 |
Short term debt | 1,914,457 | 1,867,382 | 602,368 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 1,914,457 | 1,867,382 | 602,368 |
Contributed capital | 4,000,000 | 1,000,000 | 1,000,000 |
Retained earnings | -2,742,847 | -1,035,472 | -143,733 |
Total equity | 1,257,153 | -35,472 | 856,267 |
Total equity and liabilities | 3,171,610 | 1,831,910 | 1,458,635 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
1520
Public incorporated enterprises, owned by local government
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education