VARODD UTVIKLING AS
Organization
- CEO
- HN
Hege Nilsen1980
- Chairman of the board
- Years since formation
- 8 years
- since Sep 19, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 21
Ownership
- Number of shares and share classes
- 4,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 6,424,795
- NOK
- Annual total result 2024
- -905,501
- NOK
- Total equity 2024
- 351,652
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
HN 1980 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
Chairman | - | |
FH | Deputy Chair | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Last update: Sep 19, 2023
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 4,000 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 13,572,000Operating profit 2024: NOK -8,541,000Employees: 9
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 6,424,795 | 9,161,562 | 4,198,266 | 1,441,630 |
Annual Total Result | -905,501 | -1,707,375 | -891,741 | -138,881 |
Total assets | 2,427,758 | 3,171,610 | 1,831,910 | 1,458,635 |
Total liabilities | 2,076,107 | 1,914,457 | 1,867,382 | 602,368 |
Total equity | 351,652 | 1,257,153 | -35,472 | 856,267 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 6,424,795 | 9,161,562 | 4,198,266 | 1,441,630 |
Total operating costs | 7,323,052 | 10,880,966 | 5,083,446 | 1,569,548 |
Operating result | -898,258 | -1,719,404 | -885,180 | -127,918 |
Financial income/costs | -7,243 | 12,029 | -6,561 | -10,963 |
Profit before tax | -905,501 | -1,707,375 | -891,741 | -138,881 |
Total tax & extraordinary income/cost | 0 | 0 | 0 | 0 |
Annual Total Result | -905,501 | -1,707,375 | -891,741 | -138,881 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 0 | 0 | 0 | 70,628 |
Total current assets | 2,427,758 | 3,171,610 | 1,831,910 | 1,388,007 |
Total assets | 2,427,758 | 3,171,610 | 1,831,910 | 1,458,635 |
Short term debt | 2,076,107 | 1,914,457 | 1,867,382 | 602,368 |
Long term debt | 0 | 0 | 0 | 0 |
Total liabilities | 2,076,107 | 1,914,457 | 1,867,382 | 602,368 |
Contributed capital | 4,000,000 | 4,000,000 | 1,000,000 | 1,000,000 |
Retained earnings | -3,648,348 | -2,742,847 | -1,035,472 | -143,733 |
Total equity | 351,652 | 1,257,153 | -35,472 | 856,267 |
Total equity and liabilities | 2,427,758 | 3,171,610 | 1,831,910 | 1,458,635 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
1520
Public incorporated enterprises, owned by local government