NOI AS
Organization
- CEO
- RM
Roger Malmin1978
- Chairman of the board
- LJ
- Years since formation
- 9 years
- since Jan 29, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 44
Ownership
- Number of shares and share classes
- 2,040,816
- 1 share class
- Total number of shareholders
- 4
- companies
Financials
- Total operating income 2024
- 13,943,088
- NOK
- Annual total result 2024
- -360,045
- NOK
- Total equity 2024
- 2,120,768
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RM 1978 | Managing Director/CEO | 12.25 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
LJ | Chairman | - |
KS | Board Member | 26.5 % indirectly |
ML | Board Member | 9.8 % indirectly |
| Board Member | 4.9 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KS | Board Member | 26.5 % indirectly |
RM 1978 | Managing Director/CEO | 12.25 % indirectly |
EE | - | 12.25 % indirectly |
ML | Board Member | 9.8 % indirectly |
| Board Member | 4.9 % indirectly | |
RL 1986 | - | 2.94 % indirectly |
KK | - | 2.45 % indirectly |
BE 1959 | - | 1.39 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 540,816 | 26.5 % | |
| Ordinary shares | 500,000 | 24.5 % | |
| Ordinary shares | 500,000 | 24.5 % | |
| Ordinary shares | 500,000 | 24.5 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 13,943,088 | 13,759,980 | 13,418,889 | 12,860,334 |
Annual Total Result | -360,045 | -1,063,013 | -1,122,365 | -99,747 |
Total assets | 4,591,472 | 5,161,113 | 5,918,928 | 6,490,316 |
Total liabilities | 2,470,704 | 2,680,300 | 2,375,102 | 1,824,125 |
Total equity | 2,120,768 | 2,480,813 | 3,543,826 | 4,666,191 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 13,943,088 | 13,759,980 | 13,418,889 | 12,860,334 |
Total operating costs | 14,321,652 | 14,840,983 | 14,544,059 | 12,923,230 |
Operating result | -378,564 | -1,081,003 | -1,125,170 | -62,896 |
Financial income/costs | 18,519 | 17,990 | 2,805 | -36,851 |
Profit before tax | -360,045 | -1,063,013 | -1,122,365 | -99,747 |
Total tax & extraordinary income/cost | 0 | 0 | 0 | 0 |
Annual Total Result | -360,045 | -1,063,013 | -1,122,365 | -99,747 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 1,270,571 | 1,808,121 | 2,307,029 | 3,545,973 |
Total current assets | 3,320,901 | 3,352,992 | 3,611,899 | 2,944,342 |
Total assets | 4,591,472 | 5,161,113 | 5,918,928 | 6,490,316 |
Short term debt | 2,470,704 | 2,680,300 | 2,375,102 | 1,824,125 |
Long term debt | 0 | 0 | 0 | 0 |
Total liabilities | 2,470,704 | 2,680,300 | 2,375,102 | 1,824,125 |
Contributed capital | 2,211,775 | 2,211,775 | 2,211,775 | 2,211,775 |
Retained earnings | -91,007 | 269,038 | 1,332,051 | 2,454,416 |
Total equity | 2,120,768 | 2,480,813 | 3,543,826 | 4,666,191 |
Total equity and liabilities | 4,591,472 | 5,161,113 | 5,918,928 | 6,490,316 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises