Organization
- CEO
- JE
- Chairman of the board
- KS
- Years since formation
- 3 years
- since Jul 2, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 21
Ownership
- Number of shares and share classes
- 1,500,000
- 1 share class
- Total number of shareholders
- 15
- 11 companies, 4 persons
Financials
- Total operating income 2023
- 17,896,462
- NOK
- Annual total result 2023
- 3,126,290
- NOK
- Total equity 2023
- 5,568,591
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JE | Managing Director/CEO | 18.92 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
BA | Alternate Member | 16.85 % indirectly |
KS | Chairman | - |
| Board Member | - | |
JA | Board Member | - |
AP | Observer | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JE | Managing Director/CEO | 18.92 % indirectly |
SE | - | 17.13 % indirectly |
BA | Alternate Member | 16.85 % indirectly |
TM 1976 | - | 16.74 % indirectly |
JF | - | 14.07 % indirectly |
HO 1981 | - | 5 % indirectly |
PR 1985 | - | 4.33 % indirectly |
KA 1975 | - | 2 % directly |
TC 1989 | - | 1.4 % indirectly |
FC | - | 1 % directly |
Last update: Oct 26, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 283,798 | 18.92 % | |
| Ordinary shares | 256,911 | 17.13 % | |
| Ordinary shares | 252,698 | 16.85 % | |
| Ordinary shares | 251,082 | 16.74 % | |
| Ordinary shares | 211,056 | 14.07 % | |
| Ordinary shares | 75,000 | 5 % | |
| Ordinary shares | 65,000 | 4.33 % | |
KA 1975 | Ordinary shares | 30,000 | 2 % |
| Ordinary shares | 21,000 | 1.4 % | |
FC | Ordinary shares | 15,000 | 1 % |
| Ordinary shares | 12,000 | 0.8 % | |
| Ordinary shares | 9,000 | 0.6 % | |
CT 1986 | Ordinary shares | 6,000 | 0.4 % |
| Ordinary shares | 6,000 | 0.4 % | |
| Ordinary shares | 5,455 | 0.36 % |
Shares owned by the IVOLV AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 5,455 | 0.36 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 17,896,462 | 8,432,221 |
Annual Total Result | 3,126,290 | 105,990 |
Total assets | 11,967,652 | 6,248,764 |
Total liabilities | 6,399,061 | 5,991,963 |
Total equity | 5,568,591 | 256,801 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 17,896,462 | 8,432,221 |
Total operating costs | 14,059,158 | 8,309,481 |
Operating result | 3,837,305 | 122,740 |
Financial income/costs | 163,528 | 14,683 |
Profit before tax | 4,000,833 | 137,422 |
Total tax & extraordinary income/cost | 874,543 | 31,432 |
Annual Total Result | 3,126,290 | 105,990 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 532,557 | 274,193 |
Total current assets | 11,435,094 | 5,974,571 |
Total assets | 11,967,652 | 6,248,764 |
Short term debt | 4,792,590 | 4,391,263 |
Long term debt | 1,606,471 | 1,600,700 |
Total liabilities | 6,399,061 | 5,991,963 |
Contributed capital | 146,600 | 145,100 |
Retained earnings | 5,421,991 | 111,701 |
Total equity | 5,568,591 | 256,801 |
Total equity and liabilities | 11,967,652 | 6,248,764 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities