Organization
- CEO
- BR
- Chairman of the board
- JH
Jan Holm1969
- Years since formation
- 7 years
- since Aug 4, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 7,000
- 1 share class
- Total number of shareholders
- 6
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 5,269,754
- NOK
- Annual total result 2023
- -66,493
- NOK
- Total equity 2023
- 113,996
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
BR | Managing Director/CEO | 62.21 % indirectly |
Board
Name | Role | Shares |
---|---|---|
BR | Board Member | 62.21 % indirectly |
ST | Board Member | 9.24 % indirectly |
GK 1966 | Board Member | 6.89 % indirectly |
SB | Board Member | 1.24 % indirectly |
JH 1969 | Chairman | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
BR | Managing Director/CEO, Board Member | 62.21 % indirectly |
ØH | - | 14.57 % indirectly |
ST | Board Member | 9.24 % indirectly |
GK 1966 | Board Member | 6.89 % indirectly |
IB 1960 | - | 2.31 % indirectly |
IK | - | 2.31 % indirectly |
LA 1970 | - | 1.24 % indirectly |
SB | Board Member | 1.24 % indirectly |
Last update: Jun 1, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 4,355 | 62.21 % | |
Ordinary shares | 1,020 | 14.57 % | |
Ordinary shares | 647 | 9.24 % | |
Ordinary shares | 482 | 6.89 % | |
Ordinary shares | 323 | 4.61 % | |
Ordinary shares | 173 | 2.47 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -3,734Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 5,269,754 | 4,511,733 | 3,215,938 |
Annual Total Result | -66,493 | 52,858 | 86,476 |
Total assets | 1,661,423 | 1,325,593 | 668,532 |
Total liabilities | 1,547,427 | 1,145,104 | 540,901 |
Total equity | 113,996 | 180,489 | 127,631 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 5,269,754 | 4,511,733 | 3,215,938 |
Total operating costs | 5,395,131 | 4,459,081 | 3,129,461 |
Operating result | -125,377 | 52,652 | 86,476 |
Financial income/costs | 1,853 | 206 | 0 |
Profit before tax | -123,524 | 52,858 | 86,476 |
Total tax & extraordinary income/cost | -57,031 | 0 | 0 |
Annual Total Result | -66,493 | 52,858 | 86,476 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 57,031 | 0 | 0 |
Total current assets | 1,604,392 | 1,325,593 | 668,532 |
Total assets | 1,661,423 | 1,325,593 | 668,532 |
Short term debt | 1,547,427 | 1,145,104 | 540,901 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 1,547,427 | 1,145,104 | 540,901 |
Contributed capital | 253,680 | 253,680 | 253,680 |
Retained earnings | -139,684 | -73,191 | -126,049 |
Total equity | 113,996 | 180,489 | 127,631 |
Total equity and liabilities | 1,661,423 | 1,325,593 | 668,532 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities