Organization
- CEO
- Chairman of the board
- KO
- Years since formation
- 15 years
- since Sep 13, 2010
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 5,000
- 1 share class
- Total number of shareholders
- 3
- 1 company, 2 persons
- Belongs to group of
Financials
- Total operating income 2024
- 23,340,812
- NOK
- Annual total result 2024
- 383,554
- NOK
- Total equity 2024
- 1,710,398
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | 41.85 % indirectly |
Board
Name | Role | Shares |
---|---|---|
KO | Chairman | 2 % directly |
Board Member | 41.85 % indirectly | |
EH 1964 | Board Member | 23.25 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
Managing Director/CEO, Board Member | 41.85 % indirectly | |
EH 1964 | Board Member | 23.25 % indirectly |
KS | - | 23.25 % indirectly |
RR 1971 | - | 5 % directly |
HA | - | 4.65 % indirectly |
KO | Chairman | 2 % directly |
Last update: Jul 17, 2025
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 4,650 | 93 % | |
RR 1971 | Ordinary shares | 250 | 5 % |
KO | Ordinary shares | 100 | 2 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 304,915Operating profit 2024: NOK 145,975Employees: 0
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 23,340,812 | 28,459,594 | 22,079,668 | 19,962,009 |
Annual Total Result | 383,554 | 629,599 | -787,172 | 173,099 |
Total assets | 24,549,781 | 32,832,245 | 38,429,330 | 30,604,105 |
Total liabilities | 22,839,383 | 31,505,402 | 37,732,086 | 29,241,992 |
Total equity | 1,710,398 | 1,326,843 | 697,244 | 1,362,112 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 23,340,812 | 28,459,594 | 22,079,668 | 19,962,009 |
Total operating costs | 23,408,136 | 28,293,867 | 23,235,358 | 19,487,284 |
Operating result | -67,324 | 165,727 | -1,155,690 | 474,725 |
Financial income/costs | 450,878 | 463,872 | 334,022 | -301,626 |
Profit before tax | 383,554 | 629,599 | -821,668 | 173,099 |
Total tax & extraordinary income/cost | 0 | 0 | -34,496 | 0 |
Annual Total Result | 383,554 | 629,599 | -787,172 | 173,099 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 776,166 | 3,517,789 | 3,517,789 | 3,628,161 |
Total current assets | 23,773,615 | 29,314,456 | 34,911,540 | 26,975,943 |
Total assets | 24,549,781 | 32,832,245 | 38,429,330 | 30,604,105 |
Short term debt | 22,839,383 | 31,505,402 | 37,732,086 | 29,241,992 |
Long term debt | 0 | 0 | 0 | 0 |
Total liabilities | 22,839,383 | 31,505,402 | 37,732,086 | 29,241,992 |
Contributed capital | 632,324 | 632,324 | 632,324 | 510,020 |
Retained earnings | 1,078,074 | 694,519 | 64,920 | 852,092 |
Total equity | 1,710,398 | 1,326,843 | 697,244 | 1,362,112 |
Total equity and liabilities | 24,549,781 | 32,832,245 | 38,429,330 | 30,604,105 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises