Organization
- Chairman of the board
- KF
- Years since formation
- 4 years
- since Apr 27, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 113,275
- 1 share class
- Total number of shareholders
- 4
- 1 company, 3 persons
Financials
- Total operating income 2023
- -444,940
- NOK
- Annual total result 2023
- -4,599,281
- NOK
- Total equity 2023
- -2,267,087
- NOK
Last update: Dec 5, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
KF | Contact Person, Chairman | 40 % directly 26.48 % indirectly 13.52 % |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KF | Contact Person, Chairman | 40 % directly 26.48 % indirectly 13.52 % |
MS | - | 26.48 % directly |
MW | - | 13.52 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,620 | 27.03 % | |
KF | Ordinary shares | 30,000 | 26.48 % |
MS | Ordinary shares | 30,000 | 26.48 % |
| Ordinary shares | 22,655 | 20 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | -444,940 | 1,401,108 | 756,335 |
Annual Total Result | -4,599,281 | -56,912 | -636,686 |
Total assets | 368,198 | 1,180,562 | 198,709 |
Total liabilities | 2,635,285 | 648,307 | 1,446,123 |
Total equity | -2,267,087 | 532,255 | -1,247,414 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | -444,940 | 1,401,108 | 756,335 |
Total operating costs | 4,123,552 | 1,452,655 | 1,389,045 |
Operating result | -4,568,492 | -51,547 | -632,710 |
Financial income/costs | -30,789 | -5,365 | -3,975 |
Profit before tax | -4,599,281 | -56,912 | -636,686 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -4,599,281 | -56,912 | -636,686 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 368,198 | 1,180,562 | 198,709 |
Total assets | 368,198 | 1,180,562 | 198,709 |
Short term debt | 2,525,126 | 628,307 | 1,426,123 |
Long term debt | 110,158 | 0 | 0 |
Total liabilities | 2,635,285 | 648,307 | 1,446,123 |
Contributed capital | 3,666,520 | 1,866,580 | 30,000 |
Retained earnings | -5,933,607 | -1,334,325 | -1,277,414 |
Total equity | -2,267,087 | 532,255 | -1,247,414 |
Total equity and liabilities | 368,198 | 1,180,562 | 198,709 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities