Organization
- CEO
- CB
- Chairman of the board
- CB
- Years since formation
- 6 years
- since Mar 5, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 49
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 13,459,219
- NOK
- Annual total result 2023
- -3,122,089
- NOK
- Total equity 2023
- -4,520,762
- NOK
Last update: Jan 10, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
CB | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
CB | Chairman | - |
TI | Deputy Chair | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
KH | - | 100 % indirectly |
Last update: Oct 31, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,000 | 100 % |
Last update: Apr 4, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -35,655Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 13,459,219 | 6,752,292 | 3,742,239 |
Annual Total Result | -3,122,089 | -909,892 | -52,649 |
Total assets | 6,061,790 | 5,147,885 | 1,492,435 |
Total liabilities | 10,582,552 | 6,546,557 | 1,981,217 |
Total equity | -4,520,762 | -1,398,672 | -488,782 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 13,459,219 | 6,752,292 | 3,742,239 |
Total operating costs | 16,544,268 | 7,631,068 | 3,785,941 |
Operating result | -3,085,049 | -878,776 | -43,702 |
Financial income/costs | -37,040 | -31,116 | -6,271 |
Profit before tax | -3,122,089 | -909,892 | -49,973 |
Total tax & extraordinary income/cost | 0 | 0 | 2,676 |
Annual Total Result | -3,122,089 | -909,892 | -52,649 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 5,074,539 | 2,833,375 | 1,018,642 |
Total current assets | 987,251 | 2,314,510 | 473,793 |
Total assets | 6,061,790 | 5,147,885 | 1,492,435 |
Short term debt | 9,148,552 | 6,546,557 | 1,862,107 |
Long term debt | 1,434,000 | 0 | 119,109 |
Total liabilities | 10,582,552 | 6,546,557 | 1,981,217 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -4,550,762 | -1,428,672 | -518,782 |
Total equity | -4,520,762 | -1,398,672 | -488,782 |
Total equity and liabilities | 6,061,790 | 5,147,885 | 1,492,435 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education