Organization
- CEO
- SM
- Chairman of the board
- SM
- Years since formation
- 19 years
- since Oct 21, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 13,835,916
- NOK
- Annual total result 2024
- 182,737
- NOK
- Total equity 2024
- 1,730,832
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SM | Managing Director/CEO | 100 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
SM | Chairman | 100 % indirectly |
IS | Board Member | - |
ET | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SM | Managing Director/CEO, Chairman | 100 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 0Operating profit 2024: NOK -16,768Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 13,835,916 | 13,465,949 | 9,267,541 | 9,412,043 |
Annual Total Result | 182,737 | 358,725 | 462,267 | 539,103 |
Total assets | 14,159,958 | 7,572,948 | 7,168,285 | 6,046,284 |
Total liabilities | 12,429,125 | 5,984,853 | 5,423,914 | 4,264,180 |
Total equity | 1,730,832 | 1,588,096 | 1,744,371 | 1,782,104 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 13,835,916 | 13,465,949 | 9,267,541 | 9,412,043 |
Total operating costs | 13,235,187 | 12,795,777 | 8,574,802 | 8,619,837 |
Operating result | 600,729 | 670,172 | 692,739 | 792,206 |
Financial income/costs | -360,876 | -208,981 | -100,051 | -101,050 |
Profit before tax | 239,853 | 461,191 | 592,688 | 691,157 |
Total tax & extraordinary income/cost | 57,116 | 102,466 | 130,421 | 152,054 |
Annual Total Result | 182,737 | 358,725 | 462,267 | 539,103 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 10,137,197 | 3,459,849 | 3,238,186 | 2,295,620 |
Total current assets | 4,022,760 | 4,113,099 | 3,930,098 | 3,750,664 |
Total assets | 14,159,958 | 7,572,948 | 7,168,285 | 6,046,284 |
Short term debt | 6,195,796 | 3,959,853 | 2,858,914 | 2,134,558 |
Long term debt | 6,233,329 | 2,025,000 | 2,565,000 | 2,129,622 |
Total liabilities | 12,429,125 | 5,984,853 | 5,423,914 | 4,264,180 |
Contributed capital | 100,000 | 100,000 | 100,000 | 100,000 |
Retained earnings | 1,630,832 | 1,488,096 | 1,644,371 | 1,682,104 |
Total equity | 1,730,832 | 1,588,096 | 1,744,371 | 1,782,104 |
Total equity and liabilities | 14,159,958 | 7,572,948 | 7,168,285 | 6,046,284 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises