Organization
- CEO
- KL
- Chairman of the board
- TD
Thor Drechsler1967
- Years since formation
- 5 years
- since Mar 18, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 24
Ownership
- Number of shares and share classes
- 78,664
- 1 share class
- Total number of shareholders
- 13
- 12 companies, 1 person
Financials
- Total operating income 2023
- 7,675,788
- NOK
- Annual total result 2023
- -7,399,961
- NOK
- Total equity 2023
- -5,284,533
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KL | Managing Director/CEO | 4.55 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TD 1967 | Chairman | 26.63 % indirectly |
JH | Board Member | 25.42 % indirectly |
OE | Board Member | 4.62 % indirectly |
BT | Board Member | 12.38 % indirectly |
KR 1989 | Board Member | 3.94 % indirectly |
MH | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TD 1967 | Chairman | 26.63 % indirectly |
JH | Board Member | 25.42 % indirectly |
BT | Board Member | 12.38 % indirectly |
| - | 9.66 % indirectly | |
SS | - | 5.16 % indirectly |
OE | Board Member | 4.62 % indirectly |
KL | Managing Director/CEO | 4.55 % indirectly |
KR 1989 | Board Member | 3.94 % indirectly |
Last update: Jul 17, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 20,950 | 26.63 % | |
| Ordinary shares | 20,000 | 25.42 % | |
| Ordinary shares | 10,000 | 12.71 % | |
| Ordinary shares | 9,739 | 12.38 % | |
| Ordinary shares | 7,600 | 9.66 % | |
| Ordinary shares | 3,100 | 3.94 % | |
| Ordinary shares | 2,715 | 3.45 % | |
| Ordinary shares | 2,100 | 2.67 % | |
| Ordinary shares | 729 | 0.93 % | |
| Ordinary shares | 655 | 0.83 % | |
IN 1984 | Ordinary shares | 533 | 0.68 % |
| Ordinary shares | 300 | 0.38 % | |
| Ordinary shares | 243 | 0.31 % |
Shares owned by the PROPELY AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 655 | 0.83 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,675,788 | 3,182,710 | 929,794 |
Annual Total Result | -7,399,961 | -3,826,690 | -2,255,316 |
Total assets | 4,325,525 | 7,444,001 | 3,107,826 |
Total liabilities | 9,610,058 | 5,131,622 | 564,007 |
Total equity | -5,284,533 | 2,312,379 | 2,543,820 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,675,788 | 3,182,710 | 929,794 |
Total operating costs | 14,789,315 | 6,983,502 | 3,185,111 |
Operating result | -7,113,527 | -3,800,792 | -2,255,316 |
Financial income/costs | -286,434 | -25,898 | 0 |
Profit before tax | -7,399,961 | -3,826,690 | -2,255,316 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -7,399,961 | -3,826,690 | -2,255,316 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 4,325,525 | 7,444,001 | 3,107,826 |
Total assets | 4,325,525 | 7,444,001 | 3,107,826 |
Short term debt | 7,010,058 | 2,531,622 | 564,007 |
Long term debt | 2,600,000 | 2,600,000 | 0 |
Total liabilities | 9,610,058 | 5,131,622 | 564,007 |
Contributed capital | 2,312,083 | 9,711,698 | 6,116,448 |
Retained earnings | -7,596,616 | -7,399,318 | -3,572,628 |
Total equity | -5,284,533 | 2,312,379 | 2,543,820 |
Total equity and liabilities | 4,325,525 | 7,444,001 | 3,107,826 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities