Organization
- CEO
- FA
- Chairman of the board
- GW
- Years since formation
- 4 years
- since Jan 18, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 16,698,938
- NOK
- Annual total result 2023
- -934,572
- NOK
- Total equity 2023
- -1,501,860
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FA | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
| Board Member | - | |
JB | Board Member | - |
GW | Chairman | - |
FA | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Last update: Jun 8, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 16,698,938 | 16,616,208 | 19,919,952 |
Annual Total Result | -934,572 | -1,111,450 | 504,232 |
Total assets | 55,109,370 | 16,530,984 | 4,253,045 |
Total liabilities | 56,611,230 | 17,098,271 | 3,708,883 |
Total equity | -1,501,860 | -567,288 | 544,162 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 16,698,938 | 16,616,208 | 19,919,952 |
Total operating costs | 16,016,092 | 15,675,668 | 18,792,407 |
Operating result | 682,846 | 940,540 | 1,127,545 |
Financial income/costs | -1,778,705 | -2,134,347 | -379,668 |
Profit before tax | -1,095,859 | -1,193,807 | 747,876 |
Total tax & extraordinary income/cost | -161,287 | -82,357 | 243,644 |
Annual Total Result | -934,572 | -1,111,450 | 504,232 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 55,109,370 | 16,530,984 | 4,253,045 |
Total assets | 55,109,370 | 16,530,984 | 4,253,045 |
Short term debt | 32,680,847 | 4,079,772 | 3,666,823 |
Long term debt | 23,930,383 | 13,018,499 | 42,060 |
Total liabilities | 56,611,230 | 17,098,271 | 3,708,883 |
Contributed capital | 60,000 | 60,000 | 60,000 |
Retained earnings | -1,561,860 | -627,288 | 484,162 |
Total equity | -1,501,860 | -567,288 | 544,162 |
Total equity and liabilities | 55,109,370 | 16,530,984 | 4,253,045 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities