Organization
- CEO
- IR
- Chairman of the board
- JH
Jarle Haug1962
- Years since formation
- 8 years
- since May 31, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 183,819,003
- NOK
- Annual total result 2023
- 8,783,229
- NOK
- Total equity 2023
- 41,781,624
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
IR | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
JH 1962 | Chairman | - |
OR 1963 | Board Member | - |
AH 1962 | Board Member | - |
BM | Board Member | - |
TK 1969 | Board Member | - |
AJ | Board Member | - |
KM | Board Member | - |
LO 1960 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 23,133,464Operating profit 2023: NOK -77,364,986Employees: 14
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 183,819,003 | 162,472,063 | 103,276,201 |
Annual Total Result | 8,783,229 | 9,105,838 | -9,914,263 |
Total assets | 397,582,265 | 388,564,596 | 399,603,231 |
Total liabilities | 355,800,641 | 355,566,201 | 375,710,674 |
Total equity | 41,781,624 | 32,998,395 | 23,892,558 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 183,819,003 | 162,472,063 | 103,276,201 |
Total operating costs | 157,093,528 | 141,492,149 | 110,128,629 |
Operating result | 26,725,475 | 20,979,914 | -6,852,428 |
Financial income/costs | -16,078,072 | -9,897,044 | -6,440,393 |
Profit before tax | 10,647,403 | 11,082,870 | -13,292,821 |
Total tax & extraordinary income/cost | 1,864,174 | 1,977,032 | -3,378,558 |
Annual Total Result | 8,783,229 | 9,105,838 | -9,914,263 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 292,550,689 | 282,948,670 | 249,845,921 |
Total current assets | 105,031,575 | 105,615,927 | 149,757,310 |
Total assets | 397,582,265 | 388,564,596 | 399,603,231 |
Short term debt | 102,800,641 | 114,066,201 | 169,210,674 |
Long term debt | 253,000,000 | 241,500,000 | 206,500,000 |
Total liabilities | 355,800,641 | 355,566,201 | 375,710,674 |
Contributed capital | 160,000 | 160,000 | 160,000 |
Retained earnings | 41,621,624 | 32,838,395 | 23,732,558 |
Total equity | 41,781,624 | 32,998,395 | 23,892,558 |
Total equity and liabilities | 397,582,265 | 388,564,596 | 399,603,231 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities