Organization
- CEO
- AI
Arnt Inge Sætern1977
- Chairman of the board
- SG
Ståle Gjersvold1965
- Years since formation
- 6 years
- since Apr 23, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 3,077,135
- 1 share class
- Total number of shareholders
- 33
- 29 companies, 4 persons
Financials
- Total operating income 2023
- 72,321,018
- NOK
- Annual total result 2023
- -9,818,254
- NOK
- Total equity 2023
- 51,716,940
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AI 1977 | Managing Director/CEO | 14.66 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JH 1972 | Board Member | - |
HJ | Board Member | - |
SL 1984 | Board Member | - |
SG 1965 | Chairman | - |
CT | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AI 1977 | Managing Director/CEO | 14.66 % indirectly |
TR | - | 11.74 % indirectly |
KB 1975 | - | 6.7 % indirectly |
LA 1956 | - | 3.46 % indirectly |
FH 1953 | - | 2.75 % indirectly |
MH | - | 2.75 % indirectly |
IF 1953 | - | 2.31 % indirectly |
FA | - | 1.73 % indirectly |
MC | - | 1.73 % indirectly |
AT 1969 | - | 1.73 % indirectly |
Last update: Jun 28, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 451,116 | 14.66 % | |
| Ordinary shares | 361,116 | 11.74 % | |
| Ordinary shares | 328,117 | 10.66 % | |
| Ordinary shares | 244,598 | 7.95 % | |
| Ordinary shares | 209,886 | 6.82 % | |
| Ordinary shares | 206,116 | 6.7 % | |
| Ordinary shares | 183,448 | 5.96 % | |
| Ordinary shares | 169,272 | 5.5 % | |
| Ordinary shares | 159,090 | 5.17 % | |
| Ordinary shares | 108,544 | 3.53 % | |
| Ordinary shares | 97,430 | 3.17 % | |
| Ordinary shares | 70,909 | 2.3 % | |
| Ordinary shares | 56,499 | 1.84 % | |
| Ordinary shares | 53,182 | 1.73 % | |
| Ordinary shares | 53,182 | 1.73 % | |
| Ordinary shares | 53,182 | 1.73 % | |
| Ordinary shares | 44,553 | 1.45 % | |
| Ordinary shares | 35,455 | 1.15 % | |
| Ordinary shares | 35,455 | 1.15 % | |
JM 1975 | Ordinary shares | 30,344 | 0.99 % |
| Ordinary shares | 23,606 | 0.77 % | |
| Ordinary shares | 19,457 | 0.63 % | |
| Ordinary shares | 19,457 | 0.63 % | |
| Ordinary shares | 17,727 | 0.58 % | |
| Ordinary shares | 16,563 | 0.54 % | |
| Ordinary shares | 8,864 | 0.29 % | |
| Ordinary shares | 7,977 | 0.26 % | |
| Ordinary shares | 4,343 | 0.14 % | |
| Ordinary shares | 2,748 | 0.09 % | |
| Ordinary shares | 2,659 | 0.09 % | |
PH | Ordinary shares | 1,152 | 0.04 % |
MK | Ordinary shares | 1,000 | 0.03 % |
AV | Ordinary shares | 88 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 72,321,018 | 158,571,358 | 3,771,927 |
Annual Total Result | -9,818,254 | -12,405,802 | -7,492,974 |
Total assets | 55,663,793 | 122,635,296 | 44,605,329 |
Total liabilities | 3,946,854 | 90,898,594 | 8,170,414 |
Total equity | 51,716,940 | 31,736,702 | 36,434,915 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 72,321,018 | 158,571,358 | 3,771,927 |
Total operating costs | 85,211,691 | 174,517,036 | 13,349,614 |
Operating result | -12,890,673 | -15,945,678 | -9,577,687 |
Financial income/costs | 268,317 | -16,078 | -71,642 |
Profit before tax | -12,622,356 | -15,961,756 | -9,649,329 |
Total tax & extraordinary income/cost | -2,804,102 | -3,555,954 | -2,156,355 |
Annual Total Result | -9,818,254 | -12,405,802 | -7,492,974 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 30,549,200 | 19,094,655 | 9,261,848 |
Total current assets | 25,114,593 | 103,540,641 | 35,343,481 |
Total assets | 55,663,793 | 122,635,296 | 44,605,329 |
Short term debt | 3,946,854 | 90,898,594 | 6,670,414 |
Long term debt | 0 | 0 | 1,500,000 |
Total liabilities | 3,946,854 | 90,898,594 | 8,170,414 |
Contributed capital | 51,716,940 | 31,736,702 | 49,081,290 |
Retained earnings | 0 | 0 | -12,646,375 |
Total equity | 51,716,940 | 31,736,702 | 36,434,915 |
Total equity and liabilities | 55,663,793 | 122,635,296 | 44,605,329 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities