Organization
- Chairman of the board
- LW
- Years since formation
- 3 years
- since Jan 24, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 8,179,838
- NOK
- Annual total result 2023
- 861,342
- NOK
- Total equity 2023
- -412,772
- NOK
Last update: Sep 17, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
LW | Contact Person, Chairman | 100 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
LW | Contact Person, Chairman | 100 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30 | 100 % |
Shares owned by the FLOW DIGITAL AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 20 | 20 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -34,049Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2021 |
|---|---|---|
Total operating income | 8,179,838 | 34,943,648 |
Annual Total Result | 861,342 | 6,649,060 |
Total assets | 3,070,072 | 16,157,928 |
Total liabilities | 3,482,844 | 17,432,042 |
Total equity | -412,772 | -1,274,114 |
P&L
| Year | 2023 | 2021 |
|---|---|---|
Total operating income | 8,179,838 | 34,943,648 |
Total operating costs | 7,843,203 | 25,656,659 |
Operating result | 336,635 | 9,286,989 |
Financial income/costs | 774,152 | -803,079 |
Profit before tax | 1,110,787 | 8,483,910 |
Total tax & extraordinary income/cost | 249,445 | 1,834,850 |
Annual Total Result | 861,342 | 6,649,060 |
Balance overview
| Year | 2023 | 2021 |
|---|---|---|
Total fixed assets | 893,611 | 1,175,830 |
Total current assets | 2,176,461 | 14,982,098 |
Total assets | 3,070,072 | 16,157,928 |
Short term debt | 3,418,127 | 13,957,143 |
Long term debt | 64,717 | 3,474,898 |
Total liabilities | 3,482,844 | 17,432,042 |
Contributed capital | 13,844,676 | 2,826,826 |
Retained earnings | -14,257,448 | -4,100,940 |
Total equity | -412,772 | -1,274,114 |
Total equity and liabilities | 3,070,072 | 16,157,928 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.21
Industrial group
Public relations and communication activities
70.210
Industrial group
Public relations and communication activities