Organization
- CEO
- Chairman of the board
- AM
Andreas Madshus1962
- Years since formation
- 4 years
- since Nov 5, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 3
- 2 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2024
- 8,914,352
- NOK
- Annual total result 2024
- -1,594,817
- NOK
- Total equity 2024
- -439,464
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 20.85 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Board Member | 20.85 % indirectly | |
SO 1969 | Board Member | 20.85 % indirectly |
AM 1962 | Chairman | 20.91 % indirectly |
KE | Board Member | 4.59 % indirectly |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
PM | - | 20.91 % indirectly |
AM 1962 | Chairman | 20.91 % indirectly |
| Managing Director/CEO, Board Member | 20.85 % indirectly | |
SO 1969 | Board Member | 20.85 % indirectly |
NB 1974 | - | 7.3 % directly |
KE | Board Member | 4.59 % indirectly |
MB | - | 4.59 % indirectly |
Last update: Dec 31, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 510 | 51 % | |
| Ordinary shares | 417 | 41.7 % | |
NB 1974 | Ordinary shares | 73 | 7.3 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 0Operating profit 2024: NOK -194,931Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2021 |
|---|---|---|---|
Total operating income | 8,914,352 | 7,915,645 | 3,560,343 |
Annual Total Result | -1,594,817 | -1,013,721 | -196,913 |
Total assets | 3,678,656 | 2,436,294 | 3,008,489 |
Total liabilities | 4,118,120 | 1,280,941 | 3,191,415 |
Total equity | -439,464 | 1,155,353 | -182,926 |
P&L
| Year | 2024 | 2023 | 2021 |
|---|---|---|---|
Total operating income | 8,914,352 | 7,915,645 | 3,560,343 |
Total operating costs | 10,494,295 | 8,921,295 | 3,728,903 |
Operating result | -1,579,943 | -1,005,649 | -168,560 |
Financial income/costs | -14,874 | -8,071 | -28,353 |
Profit before tax | -1,594,817 | -1,013,721 | -196,913 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,594,817 | -1,013,721 | -196,913 |
Balance overview
| Year | 2024 | 2023 | 2021 |
|---|---|---|---|
Total fixed assets | 262,558 | 358,122 | 307,544 |
Total current assets | 3,416,098 | 2,078,172 | 2,700,945 |
Total assets | 3,678,656 | 2,436,294 | 3,008,489 |
Short term debt | 4,118,120 | 1,280,941 | 1,141,415 |
Long term debt | 0 | 0 | 2,050,000 |
Total liabilities | 4,118,120 | 1,280,941 | 3,191,415 |
Contributed capital | 2,382,000 | 2,382,000 | 30,000 |
Retained earnings | -2,821,464 | -1,226,647 | -212,926 |
Total equity | -439,464 | 1,155,353 | -182,926 |
Total equity and liabilities | 3,678,656 | 2,436,294 | 3,008,489 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises