FRUGALIS AS
Operating
Selskapets virksomhet skal være innen regenerativt og bærekraftig
landbruk, herunder å utvikle og selge bærekraftig tømmer, råstoffer
for dyrefor, tilsatsstoffer og teknologi, samt drive med produkter og
tjenester som naturlig faller sammen med dette. Virksomheten skal også
utvikle egen teknologi som kan lisensieres ut, og der det er naturlig
nyttiggjøre seg teknologi som kan lisensieres inn. Virksomheten kan
også delta i andre selskaper med beslektet virksomhet, samt foreta
investeringer, kjøp og salg av aksjer, eller på annen måte inngå
samarbeid med andre selskaper, der det faller seg naturlig.
Bedriften skal drive innen landbrukssektoren, da i første rekke
gjennom å utvikle dyrefor.
Organization
- Chairman of the board
- SH
Sveinung Henden1976
- Years since formation
- 7 years
- since Feb 22, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 501,402
- 1 share class
- Total number of shareholders
- 10
- companies
Financials
- Total operating income 2024
- 75,000
- NOK
- Annual total result 2024
- -1,769,254
- NOK
- Total equity 2024
- -3,630,905
- NOK
Last update: Sep 9, 2025
Management
Board
Name | Role | Shares |
---|---|---|
JF | Board Member | 14.45 % indirectly |
TK | Board Member | 5.3 % indirectly |
Board Member | 2.25 % indirectly | |
DH | Board Member | 5.58 % indirectly |
SH 1976 | Chairman, Contact Person | 9.32 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
JF | Board Member | 14.45 % indirectly |
SH 1976 | Chairman, Contact Person | 9.32 % indirectly |
OJ 1982 | - | 8.96 % indirectly |
EA | - | 6.98 % indirectly |
AØ 2002 | - | 6.73 % indirectly |
EØ 2000 | - | 6.73 % indirectly |
LI 1998 | - | 6.73 % indirectly |
DH | Board Member | 5.58 % indirectly |
NG 1968 | - | 5.3 % indirectly |
TK | Board Member | 5.3 % indirectly |
Last update: Aug 12, 2025
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 112,548 | 22.45 % | |
Ordinary shares | 72,474 | 14.45 % | |
Ordinary shares | 68,927 | 13.75 % | |
Ordinary shares | 53,184 | 10.61 % | |
Ordinary shares | 40,124 | 8 % | |
Ordinary shares | 38,184 | 7.62 % | |
Ordinary shares | 34,695 | 6.92 % | |
Ordinary shares | 30,124 | 6.01 % | |
Ordinary shares | 28,679 | 5.72 % | |
Ordinary shares | 22,463 | 4.48 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 75,000 | 274,847 | 60,000 | 63,000 |
Annual Total Result | -1,769,254 | -1,841,947 | -1,683,657 | -793,075 |
Total assets | 5,073,521 | 4,722,839 | 4,641,039 | 4,022,875 |
Total liabilities | 8,704,427 | 8,783,760 | 6,860,012 | 4,558,192 |
Total equity | -3,630,905 | -4,060,921 | -2,218,974 | -535,316 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 75,000 | 274,847 | 60,000 | 63,000 |
Total operating costs | 1,579,270 | 1,722,943 | 1,454,324 | 681,722 |
Operating result | -1,504,270 | -1,448,096 | -1,394,324 | -618,722 |
Financial income/costs | -264,984 | -387,851 | -289,334 | -114,335 |
Profit before tax | -1,769,254 | -1,835,947 | -1,683,657 | -733,057 |
Total tax & extraordinary income/cost | 0 | 6,000 | 0 | 60,018 |
Annual Total Result | -1,769,254 | -1,841,947 | -1,683,657 | -793,075 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 4,607,532 | 3,589,402 | 3,589,402 | 499,117 |
Total current assets | 465,989 | 1,133,437 | 1,051,637 | 3,523,758 |
Total assets | 5,073,521 | 4,722,839 | 4,641,039 | 4,022,875 |
Short term debt | 67,822 | 12,010 | 95,539 | 79,310 |
Long term debt | 8,636,605 | 8,771,750 | 6,764,473 | 4,478,882 |
Total liabilities | 8,704,427 | 8,783,760 | 6,860,012 | 4,558,192 |
Contributed capital | 2,669,820 | 470,550 | 470,550 | 470,550 |
Retained earnings | -6,300,725 | -4,531,471 | -2,689,524 | -1,005,866 |
Total equity | -3,630,905 | -4,060,921 | -2,218,974 | -535,316 |
Total equity and liabilities | 5,073,521 | 4,722,839 | 4,641,039 | 4,022,875 |
Classification
21st company classification
BETA
Small company
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises