FRUGALIS AS
Organization
- Chairman of the board
- SH
Sveinung Henden1976
- Years since formation
- 7 years
- since Feb 22, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 501,402
- 1 share class
- Total number of shareholders
- 10
- companies
Financials
- Total operating income 2024
- 75,000
- NOK
- Annual total result 2024
- -1,769,254
- NOK
- Total equity 2024
- -3,630,905
- NOK
Last update: Sep 9, 2025
Management
Board
| Name | Role | Shares |
|---|---|---|
JF | Board Member | 14.45 % indirectly |
TK | Board Member | 5.3 % indirectly |
| Board Member | 2.25 % indirectly | |
DH | Board Member | 5.58 % indirectly |
SH 1976 | Chairman, Contact Person | 9.32 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JF | Board Member | 14.45 % indirectly |
SH 1976 | Chairman, Contact Person | 9.32 % indirectly |
OJ 1982 | - | 8.96 % indirectly |
EA | - | 6.98 % indirectly |
AØ 2002 | - | 6.73 % indirectly |
EØ 2000 | - | 6.73 % indirectly |
LI 1998 | - | 6.73 % indirectly |
DH | Board Member | 5.58 % indirectly |
NG 1968 | - | 5.3 % indirectly |
TK | Board Member | 5.3 % indirectly |
Last update: Aug 12, 2025
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 112,548 | 22.45 % | |
| Ordinary shares | 72,474 | 14.45 % | |
| Ordinary shares | 68,927 | 13.75 % | |
| Ordinary shares | 53,184 | 10.61 % | |
| Ordinary shares | 40,124 | 8 % | |
| Ordinary shares | 38,184 | 7.62 % | |
| Ordinary shares | 34,695 | 6.92 % | |
| Ordinary shares | 30,124 | 6.01 % | |
| Ordinary shares | 28,679 | 5.72 % | |
| Ordinary shares | 22,463 | 4.48 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 75,000 | 274,847 | 60,000 | 63,000 |
Annual Total Result | -1,769,254 | -1,841,947 | -1,683,657 | -793,075 |
Total assets | 5,073,521 | 4,722,839 | 4,641,039 | 4,022,875 |
Total liabilities | 8,704,427 | 8,783,760 | 6,860,012 | 4,558,192 |
Total equity | -3,630,905 | -4,060,921 | -2,218,974 | -535,316 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 75,000 | 274,847 | 60,000 | 63,000 |
Total operating costs | 1,579,270 | 1,722,943 | 1,454,324 | 681,722 |
Operating result | -1,504,270 | -1,448,096 | -1,394,324 | -618,722 |
Financial income/costs | -264,984 | -387,851 | -289,334 | -114,335 |
Profit before tax | -1,769,254 | -1,835,947 | -1,683,657 | -733,057 |
Total tax & extraordinary income/cost | 0 | 6,000 | 0 | 60,018 |
Annual Total Result | -1,769,254 | -1,841,947 | -1,683,657 | -793,075 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 4,607,532 | 3,589,402 | 3,589,402 | 499,117 |
Total current assets | 465,989 | 1,133,437 | 1,051,637 | 3,523,758 |
Total assets | 5,073,521 | 4,722,839 | 4,641,039 | 4,022,875 |
Short term debt | 67,822 | 12,010 | 95,539 | 79,310 |
Long term debt | 8,636,605 | 8,771,750 | 6,764,473 | 4,478,882 |
Total liabilities | 8,704,427 | 8,783,760 | 6,860,012 | 4,558,192 |
Contributed capital | 2,669,820 | 470,550 | 470,550 | 470,550 |
Retained earnings | -6,300,725 | -4,531,471 | -2,689,524 | -1,005,866 |
Total equity | -3,630,905 | -4,060,921 | -2,218,974 | -535,316 |
Total equity and liabilities | 5,073,521 | 4,722,839 | 4,641,039 | 4,022,875 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises