Organization
- CEO
- TR
Torbjørn Rusås1964
- Chairman of the board
- JR
Jon-Ivar Revne1981
- Years since formation
- 17 years
- since Sep 22, 2007
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,572
- 1 share class
- Total number of shareholders
- 71
- 4 companies, 67 persons
- Belongs to group of
Financials
- Total operating income 2023
- 258,350
- NOK
- Annual total result 2023
- -81,113
- NOK
- Total equity 2023
- 1,382,924
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
TR 1964 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
Business Manager | - | |
JR 1981 | Chairman | - |
RH 1963 | Board Member | - |
TR 1964 | Board Member | - |
RT | Board Member | - |
AS | Alternate Member | - |
HM | Alternate Member | 1.27 % directly |
MT | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
IA 1952 | - | 1.65 % directly |
IA | - | 1.53 % directly |
TA | - | 1.4 % directly |
IA 1954 | - | 1.27 % directly |
EA 1952 | - | 1.27 % directly |
ØH 1978 | - | 1.27 % indirectly |
BE | - | 1.27 % directly |
HM | Alternate Member | 1.27 % directly |
HH 1937 | - | 1.27 % directly |
SA 1956 | - | 1.27 % directly |
Last update: Nov 16, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 800 | 50.89 % | |
Ordinary shares | 200 | 12.72 % | |
IA 1952 | Ordinary shares | 26 | 1.65 % |
IA | Ordinary shares | 24 | 1.53 % |
TA | Ordinary shares | 22 | 1.4 % |
IA 1954 | Ordinary shares | 20 | 1.27 % |
Ordinary shares | 20 | 1.27 % | |
HM | Ordinary shares | 20 | 1.27 % |
EA 1952 | Ordinary shares | 20 | 1.27 % |
HH 1937 | Ordinary shares | 20 | 1.27 % |
BE | Ordinary shares | 20 | 1.27 % |
ES | Ordinary shares | 20 | 1.27 % |
Ordinary shares | 20 | 1.27 % | |
SA 1956 | Ordinary shares | 20 | 1.27 % |
Ordinary shares | 10 | 0.64 % | |
AM 1943 | Ordinary shares | 10 | 0.64 % |
AM | Ordinary shares | 10 | 0.64 % |
DL | Ordinary shares | 10 | 0.64 % |
ER 1979 | Ordinary shares | 10 | 0.64 % |
HL | Ordinary shares | 10 | 0.64 % |
IN 1959 | Ordinary shares | 10 | 0.64 % |
IT 1955 | Ordinary shares | 10 | 0.64 % |
JR 1981 | Ordinary shares | 10 | 0.64 % |
LH 1968 | Ordinary shares | 10 | 0.64 % |
MT | Ordinary shares | 10 | 0.64 % |
ML | Ordinary shares | 10 | 0.64 % |
OT 1955 | Ordinary shares | 10 | 0.64 % |
OÅ 1936 | Ordinary shares | 10 | 0.64 % |
PR 1955 | Ordinary shares | 10 | 0.64 % |
Ordinary shares | 10 | 0.64 % | |
SO | Ordinary shares | 10 | 0.64 % |
SL 1985 | Ordinary shares | 10 | 0.64 % |
ØN 1959 | Ordinary shares | 10 | 0.64 % |
AT | Ordinary shares | 8 | 0.51 % |
GS | Ordinary shares | 8 | 0.51 % |
MB | Ordinary shares | 8 | 0.51 % |
BL 1980 | Ordinary shares | 6 | 0.38 % |
TH 1949 | Ordinary shares | 6 | 0.38 % |
TS 1952 | Ordinary shares | 6 | 0.38 % |
PG | Ordinary shares | 6 | 0.38 % |
JM 1962 | Ordinary shares | 6 | 0.38 % |
HR | Ordinary shares | 5 | 0.32 % |
JO | Ordinary shares | 4 | 0.25 % |
KH 1950 | Ordinary shares | 4 | 0.25 % |
JG | Ordinary shares | 4 | 0.25 % |
SM | Ordinary shares | 4 | 0.25 % |
BT | Ordinary shares | 4 | 0.25 % |
IÅ | Ordinary shares | 4 | 0.25 % |
FR | Ordinary shares | 3 | 0.19 % |
SS | Ordinary shares | 3 | 0.19 % |
GB 1939 | Ordinary shares | 2 | 0.13 % |
HR | Ordinary shares | 2 | 0.13 % |
AK | Ordinary shares | 2 | 0.13 % |
AS | Ordinary shares | 2 | 0.13 % |
IR 1972 | Ordinary shares | 2 | 0.13 % |
AÅ | Ordinary shares | 2 | 0.13 % |
KR | Ordinary shares | 2 | 0.13 % |
KÅ | Ordinary shares | 2 | 0.13 % |
KR 1953 | Ordinary shares | 2 | 0.13 % |
LO | Ordinary shares | 2 | 0.13 % |
TK | Ordinary shares | 2 | 0.13 % |
LÅ | Ordinary shares | 2 | 0.13 % |
MR | Ordinary shares | 2 | 0.13 % |
AR | Ordinary shares | 2 | 0.13 % |
MA | Ordinary shares | 2 | 0.13 % |
SA 1980 | Ordinary shares | 2 | 0.13 % |
OE | Ordinary shares | 2 | 0.13 % |
SH 1973 | Ordinary shares | 2 | 0.13 % |
DK 1980 | Ordinary shares | 2 | 0.13 % |
EG | Ordinary shares | 2 | 0.13 % |
AM | Ordinary shares | 1 | 0.06 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 9,113,735Operating profit 2023: NOK 176,615Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 258,350 | 262,049 | 256,876 |
Annual Total Result | -81,113 | -26,729 | -32,819 |
Total assets | 2,875,052 | 2,982,066 | 3,088,253 |
Total liabilities | 1,492,127 | 1,518,028 | 1,597,486 |
Total equity | 1,382,924 | 1,464,038 | 1,490,767 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 258,350 | 262,049 | 256,876 |
Total operating costs | 253,902 | 215,720 | 232,255 |
Operating result | 4,448 | 46,329 | 24,621 |
Financial income/costs | -108,440 | -80,597 | -66,674 |
Profit before tax | -103,992 | -34,267 | -42,054 |
Total tax & extraordinary income/cost | -22,879 | -7,538 | -9,235 |
Annual Total Result | -81,113 | -26,729 | -32,819 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 2,550,395 | 2,619,962 | 2,764,619 |
Total current assets | 324,657 | 362,104 | 323,634 |
Total assets | 2,875,052 | 2,982,066 | 3,088,253 |
Short term debt | 98,698 | 52,613 | 52,685 |
Long term debt | 1,393,429 | 1,465,415 | 1,544,801 |
Total liabilities | 1,492,127 | 1,518,028 | 1,597,486 |
Contributed capital | 695,104 | 695,104 | 695,104 |
Retained earnings | 687,820 | 768,934 | 795,663 |
Total equity | 1,382,924 | 1,464,038 | 1,490,767 |
Total equity and liabilities | 2,875,052 | 2,982,066 | 3,088,253 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
G
Main industrial area
Wholesale and retail trade; repair of motor vehicles and motorcycles
47
Activity
Retail trade, except of motor vehicles and motorcycles
47.1
Main industrial group
Retail sale in non-specialised stores
47.11
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating
47.111
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating