SAMVIRK SA
Organization
- CEO
- RF
Robin Fuglset1985
- Chairman of the board
- TE
- Years since formation
- 4 years
- since Apr 19, 2021
- Type
- Co-operative
- VAT registered
- Yes
- Number of employees
- 0
Financials
- Total operating income 2024
- 2,000
- NOK
- Annual total result 2024
- -9,966,000
- NOK
- Total equity 2024
- 66,441,000
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RF 1985 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
LJ | Board Member | - |
KS | Board Member | - |
TE | Chairman | - |
TF 1985 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Last update: Apr 11, 2025
Ownership
Shares owned by the SAMVIRK SA
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % | |
| Ordinary shares | 1,000 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 2,000Operating profit 2024: NOK -4,200,000Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 2,000 | 700,000 | 419,999 | 0 |
Annual Total Result | -9,966,000 | -10,696,000 | -657,434 | 0 |
Total assets | 111,255,000 | 147,081,000 | 10,939,152 | 36,000 |
Total liabilities | 44,814,000 | 91,089,000 | 9,649,585 | 0 |
Total equity | 66,441,000 | 55,992,000 | 1,289,567 | 36,000 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 2,000 | 700,000 | 419,999 | 0 |
Total operating costs | 4,202,000 | 6,147,000 | 1,032,384 | 0 |
Operating result | -4,200,000 | -5,447,000 | -612,385 | 0 |
Financial income/costs | -7,046,000 | -6,797,000 | -45,049 | 0 |
Profit before tax | -11,246,000 | -12,244,000 | -657,434 | 0 |
Total tax & extraordinary income/cost | -1,280,000 | -1,548,000 | 0 | 0 |
Annual Total Result | -9,966,000 | -10,696,000 | -657,434 | 0 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 109,750,000 | 113,786,000 | 0 | 0 |
Total current assets | 1,505,000 | 33,295,000 | 10,939,152 | 36,000 |
Total assets | 111,255,000 | 147,081,000 | 10,939,152 | 36,000 |
Short term debt | 4,682,000 | 38,687,000 | 301,556 | 0 |
Long term debt | 40,132,000 | 52,402,000 | 9,348,029 | 0 |
Total liabilities | 44,814,000 | 91,089,000 | 9,649,585 | 0 |
Contributed capital | 87,759,000 | 67,344,000 | 1,947,000 | 36,000 |
Retained earnings | -21,318,000 | -11,352,000 | -657,433 | 0 |
Total equity | 66,441,000 | 55,992,000 | 1,289,567 | 36,000 |
Total equity and liabilities | 111,255,000 | 147,081,000 | 10,939,152 | 36,000 |
Classification
Type of organization
Co-operative