KILDEGRUPPEN AS

Kilde er en familie av selskaper innen medier, kommunikasjon, teknologi og forretningsutvikling – rigget for å gi effekt til morgendagens kunder.

Keywords

publishingnewspapersadvertising magazines

Organization

CEO: MN
Magne Nordgård1977
Chairman of the board: OR
Ola Mørkved Rinnan1949
Years since formation: 29 years; since Mar 12, 1995
Type: Limited company
VAT registered: Yes
Number of employees: 26

Ownership

Number of shares and share classes: 1,297; 1 share class
Total number of shareholders: 92; 71 companies, 21 persons
Belongs to group of

Financials

Total operating income 2023: 31,311,000; NOK
Annual total result 2023: -22,777,000; NOK
Total equity 2023: 100,211,000; NOK

Last update: Oct 14, 2024

Management

Management / administration

Name	Role	Shares
MN Magne Nordgård 1977	Managing Director/CEO	-

Board

Name	Role	Shares
OR Ola Mørkved Rinnan 1949	Chairman	-
RL Reidar Lundemo 1956	Deputy Chair	-
TB Turid Backe-Viken 1969	Board Member	-
RL Robin Lunde 1961	Board Member	-
AM Aud Margrethe Riseng 1965	Board Member	-
JE Janne Elisabeth Pettersen 1955	Alternate Member	-
HG Håkon Waastad Gillerhaugen 1963	Alternate Member	-
JØ Jørn Øversveen 1965	Alternate Member	-
GF Geir Fredriksen Aasen 1979	Alternate Member	-
OM Ole Morten Ona Ringdal 1965	Alternate Member	-
PE Pål Eskås 1959	Board Member	-
CE Christian Erik Bergheim 1987	Board Member	-
JA Joakim Andersen 1973	Alternate Member	-
SM Siv Mali Høyby 1970	Alternate Member	-

Others

Name	Role	Shares
K KPMG AS	Auditor	-

Last update: Oct 7, 2024

Ownership

Company shareholders

Name	Share class	Number of shares	Share
A AMEDIA LOKAL AS	Ordinary shares	279	21.51 %
F FELLESFORBUNDET AVD. 650	Ordinary shares	116	8.94 %
F FELLESFORBUNDET AVD 103 RINGSAKER	Ordinary shares	97	7.48 %
H HAMAR ARBEIDERPARTI	Ordinary shares	65	5.01 %
H HEDMARKEN NNN AVDELIN 26	Ordinary shares	39	3.01 %
H HEDMARK HANDEL OG KONTOR AVD 2	Ordinary shares	35	2.7 %
B BRUMUNDDAL OG OMEGN ARBEIDERLAG	Ordinary shares	28	2.16 %
F FAGFORBUNDET INNLANDET	Ordinary shares	26	2 %
F FAGFORBUNDET HAMAR AVD 139	Ordinary shares	26	2 %
R RINGSAKER ARBEIDERPARTI	Ordinary shares	23	1.77 %
F FELLESFORBUNDET AVD 27 INNLANDET TRANSPORTARBEIDERFORENING	Ordinary shares	21	1.62 %
F FAGFORBUNDET RINGSAKER AVD 264	Ordinary shares	20	1.54 %
N NES ARBEIDERLAG	Ordinary shares	18	1.39 %
V VANG ARBEIDERFORENING	Ordinary shares	17	1.31 %
L LØTEN ØSTRE ARBEIDERLAG	Ordinary shares	17	1.31 %
H HAMAR MEDIA GRAFISK KLUBB	Ordinary shares	17	1.31 %
S STANGE ARBEIDERPARTI	Ordinary shares	17	1.31 %
H HAMAR ARBEIDERSAMFUNN	Ordinary shares	16	1.23 %
L LO PÅ HEDMARKEN	Ordinary shares	16	1.23 %
F FELLESFORBUNDET AVD 061 ELVERUM JERN OG METALL.	Ordinary shares	15	1.16 %
S STANGE OG ROMEDAL ARBEIDERLAG	Ordinary shares	15	1.16 %
Å ÅMOT ARBEIDERPARTI	Ordinary shares	15	1.16 %
A ALVDAL ARBEIDERPARTI	Ordinary shares	14	1.08 %
F FAGFORBUNDET SI HEDMARK AVD 162	Ordinary shares	13	1 %
T TRYSIL ARBEIDERPARTI	Ordinary shares	12	0.93 %
E ELVERUM ARBEIDERPARTI	Ordinary shares	12	0.93 %
F FLT AVD 15 I INNLANDET	Ordinary shares	11	0.85 %
Å ÅDALSBRUK ARBEIDERSAMFUNN	Ordinary shares	10	0.77 %
A ARBEIDERBEVEGELSENS PRESSEFORBUND AVD HAMAR	Ordinary shares	10	0.77 %
R RENDALEN ARBEIDERPARTI	Ordinary shares	10	0.77 %
AI Arbeiderlag Ilseng	Ordinary shares	9	0.69 %
L LØTEN ARBEIDERPARTI	Ordinary shares	8	0.62 %
Ø ØSTRE ELVERUM ARBEIDERLAG	Ordinary shares	8	0.62 %
N NORDRE RINGSAKER ARBEIDERLAG	Ordinary shares	7	0.54 %
A ARBEIDERLAGET SAMHOLD/OTTESTAD	Ordinary shares	7	0.54 %
E EL & IT FORBUNDET KLUBB TELENOR TELECOM SOLUTIONS	Ordinary shares	7	0.54 %
F FAGFORBUNDET ELVERUM AVD 163	Ordinary shares	7	0.54 %
J JERNBANENS ARBEIDERLAG	Ordinary shares	7	0.54 %
S STOR-ELVDAL ARBEIDERPARTI	Ordinary shares	7	0.54 %
T TRYSIL ARBEIDERLAG	Ordinary shares	7	0.54 %
K KONDUKTØRFORENINGEN HAMAR AVD 55 AV NJF	Ordinary shares	6	0.46 %
AH Auf Hamar	Ordinary shares	6	0.46 %
F FAGFORBUNDET AVD. 091 STANGE	Ordinary shares	6	0.46 %
L LOKOMOTIVPERSONALETS FORENING HAMAR	Ordinary shares	6	0.46 %
I INNLANDET ARBEIDERPARTI	Ordinary shares	6	0.46 %
L LEIRET ARBEIDERLAG	Ordinary shares	6	0.46 %
S SOLLIA OG ATNDALEN ARBEIDERLAG	Ordinary shares	6	0.46 %
R RASTA OG MYKLEBY ARBEIDERLAG	Ordinary shares	6	0.46 %
N NNN-KLUBBEN NORTURA ELVERUM	Ordinary shares	6	0.46 %
F FAGFORBUNDET AVD. 490 INNLANDET FYLKESKOMMUNE	Ordinary shares	6	0.46 %
V VALLSET ARBEIDERLAG	Ordinary shares	6	0.46 %
E ELEKTROPERSONALETS FORENING AVD. 56 NJF	Ordinary shares	5	0.39 %
N NORSK ARBEIDSMANDSFORBUND AVD 5 INNLANDET	Ordinary shares	5	0.39 %
F FAGFORBUNDET LØTEN AVD 202	Ordinary shares	5	0.39 %
S SKOGBYGDA ARBEIDERLAG	Ordinary shares	5	0.39 %
RY Rendal Arbeiderkvinnelag Ytre	Ordinary shares	5	0.39 %
B BANEPERSONALETS FORENING OSLO	Ordinary shares	5	0.39 %
H HAMAR DISTRIKTS VERKSTEDARBEIDERFORENING	Ordinary shares	5	0.39 %
RY Rendal Arbeiderlag Ytre	Ordinary shares	5	0.39 %
L LO I SØR-ØSTERDAL	Ordinary shares	5	0.39 %
RØ Rendal Arb Kvinnelag Øvre	Ordinary shares	5	0.39 %
Ø ØSTBY OG LØRADAL ARBEIDERLAG	Ordinary shares	4	0.31 %
V VESTRE TRYSIL ARBEIDERLAG	Ordinary shares	4	0.31 %
N NORDRE TRYSIL ARBEIDERLAG	Ordinary shares	4	0.31 %
S STANGE KJEMISKE FAGFORENING AVD 41	Ordinary shares	4	0.31 %
RØ Rendal Arbeiderlag Øvre	Ordinary shares	4	0.31 %
IE It Installasjon Hamar El	Ordinary shares	3	0.23 %
E ENGERDAL ARBEIDERPARTI	Ordinary shares	3	0.23 %
OH Og Åsvang Arbeiderlag Hekne	Ordinary shares	3	0.23 %
AV Arbeiderlag Vingelen	Ordinary shares	3	0.23 %
O OS ARBEIDERPARTI	Ordinary shares	3	0.23 %
S STEINVIK ARBEIDERLAG	Ordinary shares	2	0.15 %
AV Auf Vang	Ordinary shares	2	0.15 %
NL Nordre Arbeiderlag Løten	Ordinary shares	2	0.15 %
B BRUMUND OG VELDRE ARBEIDERLAG	Ordinary shares	2	0.15 %
S SØNDRE ELVERUM ARBEIDERLAG	Ordinary shares	2	0.15 %
AR Auf Rendalen	Ordinary shares	2	0.15 %
TA Trysil Auf	Ordinary shares	2	0.15 %
J JØMNA TREARBEIDERFORENING	Ordinary shares	2	0.15 %
F FAGFORBUNDET NORD-ØSTERDAL	Ordinary shares	2	0.15 %
T TANGEN ARBEIDERLAG	Ordinary shares	1	0.08 %
E EL&IT KLUBB EIDSIVA	Ordinary shares	1	0.08 %
AD Arb Lags Kvinnegruppe Drevsjø	Ordinary shares	1	0.08 %
VH Vegarbeiderklubb Hedemarken	Ordinary shares	1	0.08 %
E ESPA ARBEIDERFORENING	Ordinary shares	1	0.08 %
NN Næring Og Nytelsesarbeiderfor Norsk	Ordinary shares	1	0.08 %
NI Ntl Høgskolen I Innlandet	Ordinary shares	1	0.08 %
AR Auf Ringsaker	Ordinary shares	1	0.08 %
AS Arbeiderlag Vengerdal Arbei Sølen	Ordinary shares	1	0.08 %
AT Arbeiderparti Tolga	Ordinary shares	1	0.08 %
AT Auf Tynset	Ordinary shares	1	0.08 %
H HAMAR FOLKETS HUS FORENING	Ordinary shares	1	0.08 %

Shares owned by the KILDEGRUPPEN AS

Name	Share class	Number of shares	Share
M MERKEVARE X AS	Ordinary shares	100	100 %
A ASPIREGRUPPEN AS	Ordinary shares	5,000	100 %
G G64 VEKST AS	Ordinary shares	100	100 %
S SØR-ØSTERDAL MEDIA AS	Ordinary shares	200	100 %
H HAMAR ARBEIDERBLAD AS	Ordinary shares	3,000	100 %
I INFO INNLANDET AS	Ordinary shares	1,000	100 %
I INNLANDET DISTRIBUSJON HAMAR AS	Ordinary shares	271	90.33 %
A ANTI HAMAR AS	Ordinary shares	600	60 %
K KVADRATUREN HAMAR AS	Ordinary shares	500	50 %
I INNLANDET DISTRIBUSJON AS	Ordinary shares	3	30 %
A AMEDIA TRYKK INNLANDET AS	Class B shares	11	9.91 %
K KLOSSER INNOVASJON AS	Ordinary shares	1,250	2.76 %
N NORSK TELEGRAMBYRÅ AS	Ordinary shares	320	1.25 %
H HAMAR TROLL AS	Ordinary shares	500	0.44 %
L LILLEHAMMER SENTRUM DRIFT AS	Ordinary shares	10	0.37 %
P PEER GYNT AS	Ordinary shares	26,806	0.27 %
A AS EIDSVOLD BLAD	Ordinary shares	6	0.08 %

Last update: May 24, 2024

Group structure

KILDEGRUPPEN AS
Total operating income 2023: NOK 31,311,000
Operating profit 2023: NOK -30,853,000
Employees: 26

Financials

in NOK

Summary

Year	2023	2022	2021
Total operating income	31,311,000	36,995,000	49,403,000
Annual Total Result	-22,777,000	6,956,000	14,868,000
Total assets	205,936,000	255,076,000	226,034,000
Total liabilities	105,725,000	127,085,000	95,001,000
Total equity	100,211,000	127,990,000	131,035,000

P&L

Year	2023	2022	2021
Total operating income	31,311,000	36,995,000	49,403,000
Total operating costs	62,164,000	54,722,000	56,588,000
Operating result	-30,853,000	-17,727,000	-7,185,000
Financial income/costs	1,417,000	21,283,000	22,824,000
Profit before tax	-29,436,000	3,556,000	15,639,000
Total tax & extraordinary income/cost	-6,659,000	-3,400,000	771,000
Annual Total Result	-22,777,000	6,956,000	14,868,000

Balance overview

Year	2023	2022	2021
Total fixed assets	170,408,000	161,758,000	163,481,000
Total current assets	35,528,000	93,318,000	62,553,000
Total assets	205,936,000	255,076,000	226,034,000
Short term debt	70,605,000	72,039,000	86,251,000
Long term debt	35,120,000	55,046,000	8,750,000
Total liabilities	105,725,000	127,085,000	95,001,000
Contributed capital	25,940,000	25,940,000	25,940,000
Retained earnings	74,271,000	102,050,000	105,095,000
Total equity	100,211,000	127,990,000	131,035,000
Total equity and liabilities	205,936,000	255,075,000	226,036,000

KILDEGRUPPEN AS912 300 692

KILDEGRUPPEN AS

Keywords

Links

Organization

Ownership

Financials

Management

Management / administration

Board

Others

Ownership

Company shareholders

Shares owned by the KILDEGRUPPEN AS

Group structure

Financials

Summary

P&L

Balance overview

Classification