Organization
- CEO
- SR
- Chairman of the board
- Years since formation
- 20 years
- since Nov 18, 2004
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 119
Ownership
- Number of shares and share classes
- 1,880,000
- 1 share class
- Total number of shareholders
- 8
- 7 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 176,998,976
- NOK
- Annual total result 2023
- 5,063,239
- NOK
- Total equity 2023
- 27,833,296
- NOK
Last update: Nov 21, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
SR | Managing Director/CEO | 34.1 % indirectly |
Board
Name | Role | Shares |
---|---|---|
Chairman | 5 % indirectly | |
BK | Board Member | - |
SR | Board Member | 34.1 % indirectly |
ML 1971 | Board Member | 18 % directly 2.68 % indirectly 15.32 % |
ST 1971 | Board Member | - |
CH | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
SR | Managing Director/CEO, Board Member | 34.1 % indirectly |
ML 1971 | Board Member | 18 % directly 2.68 % indirectly 15.32 % |
HJ 1998 | - | 16.71 % indirectly |
PJ 2002 | - | 16.71 % indirectly |
Chairman | 5 % indirectly | |
- | 2.8 % indirectly | |
MG | - | 2.5 % indirectly |
JG 1967 | - | 2.5 % indirectly |
HØ 1984 | - | 1 % indirectly |
Last update: Jul 1, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 641,080 | 34.1 % | |
Ordinary shares | 641,080 | 34.1 % | |
Ordinary shares | 288,000 | 15.32 % | |
Ordinary shares | 94,000 | 5 % | |
Ordinary shares | 94,000 | 5 % | |
Ordinary shares | 52,640 | 2.8 % | |
ML 1971 | Ordinary shares | 50,400 | 2.68 % |
Ordinary shares | 18,800 | 1 % |
Shares owned by the ABACUS IT AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30 | 100 % | |
Ordinary shares | 10,000 | 100 % | |
Ordinary shares | 1,000 | 100 % | |
Ordinary shares | 665 | 66.5 % | |
Ordinary shares | 34,000 | 34 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 176,998,976Operating profit 2023: NOK 3,386,961Employees: 119
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 176,998,976 | 134,805,513 | 114,595,333 |
Annual Total Result | 5,063,239 | 6,811,263 | 10,576,390 |
Total assets | 99,579,062 | 72,936,389 | 74,544,960 |
Total liabilities | 71,745,766 | 47,606,484 | 52,526,319 |
Total equity | 27,833,296 | 25,329,905 | 22,018,642 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 176,998,976 | 134,805,513 | 114,595,333 |
Total operating costs | 173,612,015 | 129,704,314 | 107,549,116 |
Operating result | 3,386,961 | 5,101,199 | 7,046,218 |
Financial income/costs | 2,660,234 | 3,253,847 | 6,908,817 |
Profit before tax | 6,047,196 | 8,355,046 | 13,955,034 |
Total tax & extraordinary income/cost | 983,957 | 1,543,783 | 3,378,644 |
Annual Total Result | 5,063,239 | 6,811,263 | 10,576,390 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 57,708,383 | 45,684,473 | 48,660,686 |
Total current assets | 41,870,679 | 27,251,916 | 25,884,275 |
Total assets | 99,579,062 | 72,936,389 | 74,544,960 |
Short term debt | 46,736,565 | 27,189,471 | 25,009,621 |
Long term debt | 25,009,201 | 20,417,013 | 27,516,697 |
Total liabilities | 71,745,766 | 47,606,484 | 52,526,319 |
Contributed capital | 188,000 | 188,000 | 188,000 |
Retained earnings | 27,645,296 | 25,141,905 | 21,830,642 |
Total equity | 27,833,296 | 25,329,905 | 22,018,642 |
Total equity and liabilities | 99,579,062 | 72,936,389 | 74,544,960 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities