Organization
- Chairman of the board
- KJ
Kolbjørn Jetne1969
- Years since formation
- 3 years
- since Jul 23, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,200
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- -12,184
- NOK
- Annual total result 2023
- -124,919
- NOK
- Total equity 2023
- 844,177
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
BB | Board Member | 40 % indirectly |
| Board Member | 2 % indirectly | |
KJ 1969 | Chairman | 4.17 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
BB | Board Member | 40 % indirectly |
KJ 1969 | Chairman | 4.17 % indirectly |
TM 1975 | - | 2.98 % indirectly |
JI 1963 | - | 2.13 % indirectly |
AS | - | 2.04 % indirectly |
| Board Member | 2 % indirectly | |
MW | - | 2 % indirectly |
KV 1995 | - | 2 % indirectly |
KL 1956 | - | 1.74 % indirectly |
KM 1967 | - | 1.74 % indirectly |
Last update: May 9, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,200 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 9,513,021Operating profit 2023: NOK -1,759,385Employees: 7
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | -12,184 | 396,035 | 70,000 |
Annual Total Result | -124,919 | -1,165,834 | -278,291 |
Total assets | 1,329,715 | 1,557,932 | 960,949 |
Total liabilities | 485,538 | 588,835 | 1,196,510 |
Total equity | 844,177 | 969,096 | -235,561 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | -12,184 | 396,035 | 70,000 |
Total operating costs | 137,376 | 1,855,465 | 422,901 |
Operating result | -149,561 | -1,459,430 | -352,901 |
Financial income/costs | -10,593 | -35,203 | -5,454 |
Profit before tax | -160,153 | -1,494,633 | -358,355 |
Total tax & extraordinary income/cost | -35,234 | -328,799 | -80,064 |
Annual Total Result | -124,919 | -1,165,834 | -278,291 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 198,574 | 163,340 | 726,534 |
Total current assets | 1,131,141 | 1,394,592 | 234,415 |
Total assets | 1,329,715 | 1,557,932 | 960,949 |
Short term debt | 5,443 | 118,179 | 208,386 |
Long term debt | 480,095 | 470,656 | 988,124 |
Total liabilities | 485,538 | 588,835 | 1,196,510 |
Contributed capital | 1,542,730 | 1,542,730 | 42,730 |
Retained earnings | -698,553 | -573,634 | -278,291 |
Total equity | 844,177 | 969,096 | -235,561 |
Total equity and liabilities | 1,329,715 | 1,557,932 | 960,949 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities