Organization
- CEO
- NS
- Chairman of the board
- NA
Nils Arne Bakke1959
- Years since formation
- 6 years
- since May 7, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 17
Ownership
- Number of shares and share classes
- 1,908,644
- 1 share class
- Total number of shareholders
- 58
- 38 companies, 20 persons
Financials
- Total operating income 2023
- 5,256,734
- NOK
- Annual total result 2023
- -10,397,346
- NOK
- Total equity 2023
- 95,026,127
- NOK
Last update: Sep 4, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
NS | Managing Director/CEO | 30.97 % directly 21.53 % indirectly 9.44 % |
Board
| Name | Role | Shares |
|---|---|---|
NA 1959 | Chairman | - |
NS | Board Member | 30.97 % directly 21.53 % indirectly 9.44 % |
MS | Board Member | - |
| Board Member | 4.48 % directly 1.98 % indirectly 2.5 % | |
ER | Board Member | 1.23 % indirectly |
AT | Board Member | 3.97 % indirectly |
ØS 1977 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
NS | Managing Director/CEO, Board Member | 30.97 % directly 21.53 % indirectly 9.44 % |
EG | - | 8.58 % indirectly |
| - | 6.02 % directly 3.95 % indirectly 2.07 % | |
AB 1968 | - | 4.68 % indirectly |
| Board Member | 4.48 % directly 1.98 % indirectly 2.5 % | |
AT | Board Member | 3.97 % indirectly |
KK 1985 | - | 2.97 % directly |
BG | - | 2.49 % indirectly |
RS 1965 | - | 1.98 % directly |
PD 1964 | - | 1.69 % indirectly |
Last update: Sep 4, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
NS | Ordinary shares | 411,000 | 21.53 % |
| Ordinary shares | 234,059 | 12.26 % | |
| Ordinary shares | 180,179 | 9.44 % | |
| Ordinary shares | 89,291 | 4.68 % | |
| Ordinary shares | 75,748 | 3.97 % | |
| Ordinary shares | 75,300 | 3.95 % | |
| Ordinary shares | 69,000 | 3.62 % | |
| Ordinary shares | 64,500 | 3.38 % | |
KK 1985 | Ordinary shares | 56,700 | 2.97 % |
| Ordinary shares | 47,640 | 2.5 % | |
| Ordinary shares | 47,619 | 2.49 % | |
| Ordinary shares | 39,600 | 2.07 % | |
RS 1965 | Ordinary shares | 37,800 | 1.98 % |
| Ordinary shares | 37,800 | 1.98 % | |
| Ordinary shares | 33,129 | 1.74 % | |
| Ordinary shares | 30,700 | 1.61 % | |
| Ordinary shares | 28,500 | 1.49 % | |
| Ordinary shares | 28,371 | 1.49 % | |
| Ordinary shares | 28,032 | 1.47 % | |
| Ordinary shares | 24,716 | 1.29 % | |
| Ordinary shares | 21,798 | 1.14 % | |
| Ordinary shares | 19,800 | 1.04 % | |
| Ordinary shares | 18,900 | 0.99 % | |
| Ordinary shares | 15,840 | 0.83 % | |
| Ordinary shares | 15,198 | 0.8 % | |
MM | Ordinary shares | 15,000 | 0.79 % |
| Ordinary shares | 14,157 | 0.74 % | |
| Ordinary shares | 13,500 | 0.71 % | |
| Ordinary shares | 13,200 | 0.69 % | |
| Ordinary shares | 11,880 | 0.62 % | |
| Ordinary shares | 11,100 | 0.58 % | |
MS | Ordinary shares | 9,480 | 0.5 % |
| Ordinary shares | 9,000 | 0.47 % | |
CF | Ordinary shares | 8,400 | 0.44 % |
| Ordinary shares | 7,200 | 0.38 % | |
| Ordinary shares | 7,045 | 0.37 % | |
| Ordinary shares | 6,910 | 0.36 % | |
| Ordinary shares | 6,600 | 0.35 % | |
| Ordinary shares | 6,118 | 0.32 % | |
| Ordinary shares | 5,700 | 0.3 % | |
| Ordinary shares | 4,851 | 0.25 % | |
RT 1988 | Ordinary shares | 4,732 | 0.25 % |
| Ordinary shares | 3,000 | 0.16 % | |
| Ordinary shares | 3,000 | 0.16 % | |
| Ordinary shares | 1,980 | 0.1 % | |
| Ordinary shares | 1,980 | 0.1 % | |
| Ordinary shares | 1,800 | 0.09 % | |
AH | Ordinary shares | 1,604 | 0.08 % |
| Ordinary shares | 1,500 | 0.08 % | |
| Ordinary shares | 1,223 | 0.06 % | |
BT | Ordinary shares | 1,200 | 0.06 % |
TS 1983 | Ordinary shares | 1,200 | 0.06 % |
HR 1995 | Ordinary shares | 1,030 | 0.05 % |
MC | Ordinary shares | 900 | 0.05 % |
WR 1978 | Ordinary shares | 634 | 0.03 % |
AB 1977 | Ordinary shares | 600 | 0.03 % |
TK 1980 | Ordinary shares | 600 | 0.03 % |
JH | Ordinary shares | 300 | 0.02 % |
Shares owned by the NAEVA AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 6,626 | 3.62 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,256,734 | 562,084 | 690,333 |
Annual Total Result | -10,397,346 | -6,627,976 | -3,798,062 |
Total assets | 114,882,278 | 26,269,460 | 15,121,338 |
Total liabilities | 19,856,151 | 8,421,792 | 7,736,144 |
Total equity | 95,026,127 | 17,847,668 | 7,385,194 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,256,734 | 562,084 | 690,333 |
Total operating costs | 15,139,908 | 7,047,046 | 4,489,595 |
Operating result | -9,883,174 | -6,484,962 | -3,799,262 |
Financial income/costs | -514,173 | -143,014 | 1,199 |
Profit before tax | -10,397,346 | -6,627,976 | -3,798,062 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -10,397,346 | -6,627,976 | -3,798,062 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 112,218,322 | 17,997,100 | 10,046,654 |
Total current assets | 2,663,956 | 8,272,360 | 5,074,684 |
Total assets | 114,882,278 | 26,269,460 | 15,121,338 |
Short term debt | 5,535,150 | 1,921,792 | 1,236,144 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 19,856,151 | 8,421,792 | 7,736,144 |
Contributed capital | 95,026,127 | 17,847,668 | 13,850,437 |
Retained earnings | 0 | 0 | -6,465,243 |
Total equity | 95,026,127 | 17,847,668 | 7,385,194 |
Total equity and liabilities | 114,882,278 | 26,269,460 | 15,121,338 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities