Organization
- CEO
- Chairman of the board
- MC
- Years since formation
- 5 years
- since Apr 22, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000,000
- 1 share class
- Total number of shareholders
- 5
- companies
Financials
- Total operating income 2023
- 1,914,950
- NOK
- Annual total result 2023
- -351,194
- NOK
- Total equity 2023
- 775,963
- NOK
Last update: Nov 16, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 20 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
MC | Chairman | 20 % indirectly |
| Board Member | 20 % indirectly | |
AJ 1981 | Board Member | 20 % indirectly |
JM 1981 | Board Member | 10 % indirectly |
AM 1966 | Board Member | 20 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MC | Chairman | 20 % indirectly |
| Managing Director/CEO, Board Member | 20 % indirectly | |
AM 1966 | Board Member | 20 % indirectly |
AJ 1981 | Board Member | 20 % indirectly |
JM 1981 | Board Member | 10 % indirectly |
AC | - | 10 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 200,000 | 20 % | |
| Ordinary shares | 200,000 | 20 % | |
| Ordinary shares | 200,000 | 20 % | |
| Ordinary shares | 200,000 | 20 % | |
| Ordinary shares | 200,000 | 20 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,914,950 | 580,881 | 0 |
Annual Total Result | -351,194 | 274,469 | -202,492 |
Total assets | 7,370,298 | 3,305,651 | 1,096,094 |
Total liabilities | 6,594,335 | 2,178,494 | 243,407 |
Total equity | 775,963 | 1,127,157 | 852,688 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,914,950 | 580,881 | 0 |
Total operating costs | 2,252,574 | 285,142 | 203,378 |
Operating result | -337,624 | 295,739 | -203,378 |
Financial income/costs | -13,570 | -21,270 | 886 |
Profit before tax | -351,194 | 274,469 | -202,492 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -351,194 | 274,469 | -202,492 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 5,400,003 | 2,989,400 | 1,018,931 |
Total current assets | 1,970,294 | 316,251 | 77,163 |
Total assets | 7,370,298 | 3,305,651 | 1,096,094 |
Short term debt | 971,485 | 508,494 | 240,784 |
Long term debt | 5,622,850 | 1,670,000 | 2,623 |
Total liabilities | 6,594,335 | 2,178,494 | 243,407 |
Contributed capital | 1,575,000 | 1,575,000 | 1,575,000 |
Retained earnings | -799,037 | -447,843 | -722,312 |
Total equity | 775,963 | 1,127,157 | 852,688 |
Total equity and liabilities | 7,370,298 | 3,305,651 | 1,096,094 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities