Organization
- CEO
- JE
- Chairman of the board
- JE
- Years since formation
- 24 years
- since Jun 20, 2001
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 206
- 1 share class
- Total number of shareholders
- 3
- 2 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 7,888,095
- NOK
- Annual total result 2023
- -1,826,487
- NOK
- Total equity 2023
- 178,797
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JE | Managing Director/CEO | 48.54 % directly 12.14 % indirectly 36.41 % |
Board
| Name | Role | Shares |
|---|---|---|
JE | Chairman | 48.54 % directly 12.14 % indirectly 36.41 % |
RG 1969 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JE | Managing Director/CEO, Chairman | 48.54 % directly 12.14 % indirectly 36.41 % |
RG 1969 | - | 15.05 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 150 | 72.82 % | |
| Ordinary shares | 31 | 15.05 % | |
JE | Ordinary shares | 25 | 12.14 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -46,005Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,888,095 | 7,367,583 | 6,780,003 |
Annual Total Result | -1,826,487 | -2,962,798 | -3,547,940 |
Total assets | 4,462,410 | 8,860,432 | 11,618,645 |
Total liabilities | 4,283,613 | 4,855,147 | 18,042,770 |
Total equity | 178,797 | 4,005,285 | -6,424,126 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,888,095 | 7,367,583 | 6,780,003 |
Total operating costs | 9,653,241 | 9,998,628 | 11,138,396 |
Operating result | -1,765,146 | -2,631,045 | -4,358,393 |
Financial income/costs | -61,341 | -100,516 | -131,022 |
Profit before tax | -1,826,487 | -2,731,562 | -4,489,415 |
Total tax & extraordinary income/cost | 0 | 231,236 | -941,475 |
Annual Total Result | -1,826,487 | -2,962,798 | -3,547,940 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,059,673 | 5,976,531 | 11,302,094 |
Total current assets | 2,402,737 | 2,883,901 | 316,551 |
Total assets | 4,462,410 | 8,860,432 | 11,618,645 |
Short term debt | 1,117,437 | 2,713,971 | 6,007,318 |
Long term debt | 3,166,176 | 2,141,176 | 12,035,452 |
Total liabilities | 4,283,613 | 4,855,147 | 18,042,770 |
Contributed capital | 206,000 | 4,005,285 | 100,000 |
Retained earnings | -27,203 | 0 | -6,524,126 |
Total equity | 178,797 | 4,005,285 | -6,424,126 |
Total equity and liabilities | 4,462,410 | 8,860,432 | 11,618,645 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities