XEPTO AS
Keywords
deliverytelecommunications applicationssatellite trackingtelemetryradar station operationsoperationsterminal stationssatellite systemsfacilitiestransmitreceivetelecommunicationsinternet accessvoip (voice over internet protocol)
Links
Organization
- CEO
- JS
Jørgen Schibsted1976
- Chairman of the board
- FZ
Frederik Zimmer1965
- Years since formation
- 21 years
- since Jul 30, 2003
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 2,407,678
- 1 share class
- Total number of shareholders
- 30
- 18 companies, 12 persons
- Belongs to group of
Financials
- Total operating income 2023
- 6,891,700
- NOK
- Annual total result 2023
- -5,273,032
- NOK
- Total equity 2023
- 33,453,079
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
JS 1976 | Managing Director/CEO | 2.49 % indirectly |
Board
Name | Role | Shares |
---|---|---|
MS 1971 | Board Member | - |
FZ 1965 | Chairman | - |
GR 1952 | Board Member | - |
Board Member | - | |
HW | Board Member | 6.08 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
RC | - | 10.99 % directly 6.98 % indirectly 4.01 % |
JD | - | 6.28 % indirectly |
HW | Board Member | 6.08 % indirectly |
CD | - | 4.38 % indirectly |
JO 1960 | - | 3.24 % indirectly |
NG 1959 | - | 3.13 % indirectly |
CO 1980 | - | 2.98 % indirectly |
JS 1976 | Managing Director/CEO | 2.49 % indirectly |
- | 2.44 % indirectly | |
JH | - | 2.42 % indirectly |
Last update: Oct 15, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,077,252 | 44.74 % | |
Ordinary shares | 256,729 | 10.66 % | |
Ordinary shares | 202,382 | 8.41 % | |
RC | Ordinary shares | 167,967 | 6.98 % |
Ordinary shares | 146,303 | 6.08 % | |
Ordinary shares | 96,617 | 4.01 % | |
Ordinary shares | 83,969 | 3.49 % | |
Ordinary shares | 77,939 | 3.24 % | |
Ordinary shares | 60,000 | 2.49 % | |
Ordinary shares | 58,267 | 2.42 % | |
Ordinary shares | 42,792 | 1.78 % | |
Ordinary shares | 42,792 | 1.78 % | |
Ordinary shares | 24,941 | 1.04 % | |
JH | Ordinary shares | 16,833 | 0.7 % |
Ordinary shares | 7,716 | 0.32 % | |
PJ | Ordinary shares | 7,420 | 0.31 % |
Ordinary shares | 7,158 | 0.3 % | |
Ordinary shares | 6,667 | 0.28 % | |
Ordinary shares | 4,750 | 0.2 % | |
EQ | Ordinary shares | 4,427 | 0.18 % |
Ordinary shares | 3,039 | 0.13 % | |
Ordinary shares | 2,750 | 0.11 % | |
Ordinary shares | 2,750 | 0.11 % | |
EK 1962 | Ordinary shares | 1,720 | 0.07 % |
AM | Ordinary shares | 1,390 | 0.06 % |
Ordinary shares | 1,160 | 0.05 % | |
TH | Ordinary shares | 1,042 | 0.04 % |
TS | Ordinary shares | 386 | 0.02 % |
OS 1971 | Ordinary shares | 350 | < 0.01 % |
AR 1935 | Ordinary shares | 170 | < 0.01 % |
Shares owned by the XEPTO AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 300 | 100 % | |
Ordinary shares | 1,160 | 0.05 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 6,891,700Operating profit 2023: NOK -5,291,083Employees: 7
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 6,891,700 | 6,013,994 | 6,043,435 |
Annual Total Result | -5,273,032 | -4,843,806 | -2,800,104 |
Total assets | 64,517,892 | 46,369,467 | 21,697,286 |
Total liabilities | 31,064,814 | 18,075,961 | 7,295,438 |
Total equity | 33,453,079 | 28,293,505 | 14,401,848 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 6,891,700 | 6,013,994 | 6,043,435 |
Total operating costs | 12,182,783 | 10,868,903 | 9,160,120 |
Operating result | -5,291,083 | -4,854,909 | -3,116,685 |
Financial income/costs | 18,051 | 11,103 | 316,581 |
Profit before tax | -5,273,032 | -4,843,806 | -2,800,104 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -5,273,032 | -4,843,806 | -2,800,104 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 52,005,793 | 33,823,576 | 14,820,769 |
Total current assets | 12,512,099 | 12,545,891 | 6,876,517 |
Total assets | 64,517,892 | 46,369,467 | 21,697,286 |
Short term debt | 12,362,429 | 4,524,215 | 6,918,449 |
Long term debt | 18,702,385 | 13,551,746 | 376,989 |
Total liabilities | 31,064,814 | 18,075,961 | 7,295,438 |
Contributed capital | 51,884,177 | 41,435,332 | 22,699,868 |
Retained earnings | -18,431,099 | -13,141,827 | -8,298,020 |
Total equity | 33,453,079 | 28,293,505 | 14,401,848 |
Total equity and liabilities | 64,517,892 | 46,369,466 | 21,697,286 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
61
Activity
Telecommunications
61.9
Main industrial group
Other telecommunications activities
61.90
Industrial group
Other telecommunications activities
61.900
Industrial group
Other telecommunications activities