Organization
- CEO
- AI
- Chairman of the board
- AI
- Years since formation
- 9 years
- since Jan 27, 2015
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 220,110
- NOK
- Annual total result 2023
- 42,800
- NOK
- Total equity 2023
- -198,581
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AI | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
AI | Chairman | 100 % directly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AI | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
AI | Ordinary shares | 1,000 | 100 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 220,110 | 214,526 | 260 |
Annual Total Result | 42,800 | -16,083 | -9,721 |
Total assets | 11,263 | 19,883 | 8,096 |
Total liabilities | 209,844 | 261,264 | 233,395 |
Total equity | -198,581 | -241,381 | -225,299 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 220,110 | 214,526 | 260 |
Total operating costs | 177,310 | 230,201 | 13,643 |
Operating result | 42,800 | -15,675 | -13,383 |
Financial income/costs | 0 | -408 | -258 |
Profit before tax | 42,800 | -16,083 | -13,641 |
Total tax & extraordinary income/cost | 0 | 0 | -3,920 |
Annual Total Result | 42,800 | -16,083 | -9,721 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 11,263 | 19,883 | 8,096 |
Total assets | 11,263 | 19,883 | 8,096 |
Short term debt | 185,844 | 237,264 | 209,395 |
Long term debt | 24,000 | 24,000 | 24,000 |
Total liabilities | 209,844 | 261,264 | 233,395 |
Contributed capital | 30,000 | 30,000 | 28,560 |
Retained earnings | -228,581 | -271,381 | -253,859 |
Total equity | -198,581 | -241,381 | -225,299 |
Total equity and liabilities | 11,263 | 19,883 | 8,096 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education