Organization
- Chairman of the board
- PB
Paul Børseth1964
- Years since formation
- 30 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 6,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 12,384,626
- NOK
- Annual total result 2024
- -2,447,379
- NOK
- Total equity 2024
- 9,848,174
- NOK
Last update: Sep 9, 2025
Management
Board
| Name | Role | Shares |
|---|---|---|
| Business Manager | - | |
PB 1964 | Chairman | - |
RG 1965 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 6,000 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income -: NOKOperating profit -: NOKEmployees: 545
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 12,384,626 | 13,533,541 | 11,485,175 | 9,824,862 |
Annual Total Result | -2,447,379 | 2,743,808 | 2,059,454 | -586,397 |
Total assets | 76,252,882 | 69,948,568 | 73,999,802 | 76,166,982 |
Total liabilities | 66,404,708 | 57,653,015 | 61,241,944 | 63,543,877 |
Total equity | 9,848,174 | 12,295,553 | 12,757,858 | 12,623,105 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 12,384,626 | 13,533,541 | 11,485,175 | 9,824,862 |
Total operating costs | 12,624,367 | 7,108,071 | 5,467,206 | 8,766,663 |
Operating result | -239,742 | 6,425,471 | 6,017,969 | 1,058,199 |
Financial income/costs | -2,897,923 | -2,907,429 | -3,377,400 | -1,809,990 |
Profit before tax | -3,137,665 | 3,518,042 | 2,640,569 | -751,791 |
Total tax & extraordinary income/cost | -690,286 | 774,234 | 581,115 | -165,394 |
Annual Total Result | -2,447,379 | 2,743,808 | 2,059,454 | -586,397 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 72,309,584 | 66,640,507 | 70,164,496 | 73,256,063 |
Total current assets | 3,943,298 | 3,308,061 | 3,835,305 | 2,910,919 |
Total assets | 76,252,882 | 69,948,568 | 73,999,802 | 76,166,982 |
Short term debt | 10,393,827 | 6,070,509 | 3,063,911 | 847,667 |
Long term debt | 56,010,881 | 51,582,506 | 58,178,033 | 62,696,210 |
Total liabilities | 66,404,708 | 57,653,015 | 61,241,944 | 63,543,877 |
Contributed capital | 360,000 | 360,000 | 360,000 | 360,000 |
Retained earnings | 9,488,174 | 11,935,553 | 12,397,858 | 12,263,105 |
Total equity | 9,848,174 | 12,295,553 | 12,757,858 | 12,623,105 |
Total equity and liabilities | 76,252,882 | 69,948,568 | 73,999,802 | 76,166,982 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
1520
Public incorporated enterprises, owned by local government