SYSTEM-INVEST AS

VGVB AS

Name	Share class	Total operating income	Total equity	Share
S SYSTEM-INVEST AS	Ordinære aksjer	143,900	58,015,889	100 % directly
V VGVB AS Closed		17,736,522	-11,513,219	100 % indirectly
S SKJÆRHUE AS		109,824	-252,900	100 % indirectly
N NEERGAARD EIENDOM AS		10,892,805	6,446,541	100 % indirectly
U UNICORN SOLUTIONS AS		25,756,750	12,360,865	58.82 % indirectly
T TROBER EIENDOM AS Closed		0	2,318,582	50 % indirectly
T TOLLBODEN RISØR AS Under liquidation		826,820	16,245,132	27.5 % indirectly
D DRAGONFLY AS		7,245,514	7,857,911	14.29 % indirectly
D DRAGONFLY OFFSHORE AS Under liquidation		1,641,609	0	7.14 % indirectly
T TRAVELSTOCK AS		727,500	4,228,263	3.87 % indirectly
R RISØR BY AS		1,633,494	666,580	1.67 % indirectly