Organization
- CEO
- VM
Vidar Myhre1970
- Chairman of the board
- OE
- Years since formation
- 9 years
- since Apr 4, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 20
Ownership
- Number of shares and share classes
- 1,188
- 1 share class
- Total number of shareholders
- 9
- 8 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 15,910,802
- NOK
- Annual total result 2023
- -6,669,281
- NOK
- Total equity 2023
- 27,236,477
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
VM 1970 | Managing Director/CEO | 15.99 % indirectly |
Board
Name | Role | Shares |
---|---|---|
OE | Chairman | 4.55 % indirectly |
AA 1966 | Board Member | - |
JK 1993 | Board Member | - |
SL | Board Member | - |
OL | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
VM 1970 | Managing Director/CEO | 15.99 % indirectly |
AA 1966 | - | 7.24 % indirectly |
OE | Chairman | 4.55 % indirectly |
AM 1976 | - | 4 % indirectly |
SK | - | 3.09 % indirectly |
JM 1945 | - | 1.09 % directly |
Last update: Jun 5, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 717 | 60.35 % | |
Ordinary shares | 190 | 15.99 % | |
Ordinary shares | 95 | 8 % | |
Ordinary shares | 86 | 7.24 % | |
Ordinary shares | 54 | 4.55 % | |
JM 1945 | Ordinary shares | 13 | 1.09 % |
Ordinary shares | 11 | 0.93 % | |
Ordinary shares | 11 | 0.93 % | |
Ordinary shares | 11 | 0.93 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -12,047,110Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 15,910,802 | 16,584,990 | 18,635,221 |
Annual Total Result | -6,669,281 | 472,457 | 5,013,461 |
Total assets | 33,725,304 | 17,854,487 | 16,779,367 |
Total liabilities | 6,488,827 | 3,917,545 | 3,314,881 |
Total equity | 27,236,477 | 13,936,942 | 13,464,485 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 15,910,802 | 16,584,990 | 18,635,221 |
Total operating costs | 25,439,632 | 16,324,434 | 12,351,376 |
Operating result | -9,528,829 | 260,555 | 6,283,845 |
Financial income/costs | 517,283 | 67,058 | -10,435 |
Profit before tax | -9,011,547 | 327,613 | 6,273,410 |
Total tax & extraordinary income/cost | -2,342,266 | -144,844 | 1,259,949 |
Annual Total Result | -6,669,281 | 472,457 | 5,013,461 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 13,096,841 | 8,976,913 | 8,956,292 |
Total current assets | 20,628,463 | 8,877,574 | 7,823,074 |
Total assets | 33,725,304 | 17,854,487 | 16,779,367 |
Short term debt | 4,287,859 | 2,123,571 | 1,948,367 |
Long term debt | 2,200,969 | 1,793,974 | 1,366,514 |
Total liabilities | 6,488,827 | 3,917,545 | 3,314,881 |
Contributed capital | 25,507,773 | 5,538,958 | 5,538,958 |
Retained earnings | 1,728,704 | 8,397,984 | 7,925,527 |
Total equity | 27,236,477 | 13,936,942 | 13,464,485 |
Total equity and liabilities | 33,725,304 | 17,854,487 | 16,779,367 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities