Organization
- CEO
- FN
- Chairman of the board
- Years since formation
- 4 years
- since Aug 28, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 486,394
- 1 share class
- Total number of shareholders
- 11
- companies
Financials
- Total operating income 2023
- 18,710
- NOK
- Annual total result 2023
- -3,304,142
- NOK
- Total equity 2023
- 7,466,981
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FN | Managing Director/CEO | 8.22 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JT | Board Member | 39.53 % indirectly |
EC | Board Member | 2.07 % indirectly |
| Chairman | 12.4 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JT | Board Member | 39.53 % indirectly |
| Chairman | 12.4 % indirectly | |
MF 1970 | - | 12.4 % indirectly |
SO 1957 | - | 9.19 % indirectly |
FN | Managing Director/CEO | 8.22 % indirectly |
RH | - | 3.09 % indirectly |
MA | - | 2.25 % indirectly |
EC | Board Member | 2.07 % indirectly |
RT 1972 | - | 1.65 % indirectly |
| - | 1.52 % indirectly |
Last update: Dec 31, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 192,264 | 39.53 % | |
| Ordinary shares | 120,627 | 24.8 % | |
| Ordinary shares | 44,702 | 9.19 % | |
| Ordinary shares | 40,000 | 8.22 % | |
| Ordinary shares | 21,634 | 4.45 % | |
| Ordinary shares | 20,062 | 4.12 % | |
| Ordinary shares | 15,028 | 3.09 % | |
| Ordinary shares | 10,966 | 2.25 % | |
| Ordinary shares | 10,063 | 2.07 % | |
| Ordinary shares | 8,026 | 1.65 % | |
| Ordinary shares | 3,022 | 0.62 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 18,710 | 3,250 | 700,000 |
Annual Total Result | -3,304,142 | -812,259 | -734,228 |
Total assets | 9,387,687 | 5,105,464 | 2,610,215 |
Total liabilities | 1,920,706 | -502,033 | 890,394 |
Total equity | 7,466,981 | 5,607,497 | 1,719,822 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 18,710 | 3,250 | 700,000 |
Total operating costs | 3,330,107 | 815,443 | 1,425,089 |
Operating result | -3,311,398 | -812,193 | -725,089 |
Financial income/costs | 7,256 | -66 | -9,139 |
Profit before tax | -3,304,142 | -812,259 | -734,228 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -3,304,142 | -812,259 | -734,228 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 5,508,614 | 3,746,153 | 0 |
Total current assets | 3,879,073 | 1,359,311 | 2,610,215 |
Total assets | 9,387,687 | 5,105,464 | 2,610,215 |
Short term debt | 420,706 | -502,033 | 890,394 |
Long term debt | 1,500,000 | 0 | 0 |
Total liabilities | 1,920,706 | -502,033 | 890,394 |
Contributed capital | 12,317,610 | 7,153,985 | 2,454,050 |
Retained earnings | -4,850,630 | -1,546,487 | -734,228 |
Total equity | 7,466,981 | 5,607,497 | 1,719,822 |
Total equity and liabilities | 9,387,687 | 5,105,464 | 2,610,215 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities